KRW 4815.0
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 176.02 Billion | 201.11 Billion | 174.61 Billion | 214.45 Billion | 348.87 Billion | 397.12 Billion |
Cost of Revenue | 199.18 Billion | 177.16 Billion | 151.74 Billion | 193.49 Billion | 323.78 Billion | 364.46 Billion |
Gross Profit | -23.16 Billion | 23.95 Billion | 22.87 Billion | 20.96 Billion | 25.09 Billion | 32.66 Billion |
Operating Expenses | 11.68 Billion | 10.36 Billion | 8.86 Billion | 10.18 Billion | 15.36 Billion | 15.48 Billion |
Selling, General and Administrative Expenses | 10.69 Billion | 4.46 Billion | 4 Billion | 5.02 Billion | 6.87 Billion | 6.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.9 Billion | 4.86 Billion | 5.16 Billion | 8.49 Billion | 391.95 Million |
Cost and Expenses | 210.87 Billion | 187.53 Billion | 160.61 Billion | 203.67 Billion | 339.14 Billion | 379.95 Billion |
Operating Income | -33.86 Billion | 13.58 Billion | 14 Billion | 10.78 Billion | -2.82 Billion | 17.17 Billion |
Interest Expense | 3.18 Billion | 1.45 Billion | 1.51 Billion | 2.49 Billion | 3.34 Billion | 3.1 Billion |
Income Tax Expense | -8.21 Billion | 2.11 Billion | 3.34 Billion | 2.97 Billion | -181.08 Million | 4.81 Billion |
Earnings before Tax | -31.31 Billion | 10.41 Billion | 13.18 Billion | 10.81 Billion | -5.82 Billion | 17.43 Billion |
Net Income | -23.09 Billion | 8.29 Billion | 9.84 Billion | 7.84 Billion | -5.64 Billion | 12.62 Billion |
Earnings Per Share Basic | -1341.31 | 481.76 | 571.61 | 455.45 | -327.82 | 733.10 |
Earnings Per Share Diluted | -1341.31 | 481.76 | 571.61 | 455.45 | -327.82 | 733.00 |
Weighted Average Shares Outstanding | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.22 Million |
Gross Margin | -0.13 | 0.12 | 0.13 | 0.10 | 0.07 | 0.08 |
EBIT Margin | -0.18 | 0.08 | 0.11 | 0.08 | 0.01 | 0.06 |
Profit Margin | -0.13 | 0.04 | 0.06 | 0.04 | -0.02 | 0.03 |
EBITDA | -31.06 Billion | 17.59 Billion | 20.09 Billion | 16.18 Billion | 3.22 Billion | 24.49 Billion |
Earnings Before Tax Margin | -0.19 | 0.07 | 0.08 | 0.05 | -0.01 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.89 Billion | 42.31 Billion | 176.02 Billion | 41.07 Billion | 47.81 Billion | 46.17 Billion |
Cost of Revenue | 45.34 Billion | 36.41 Billion | 199.82 Billion | 50.87 Billion | 53.84 Billion | 55.25 Billion |
Gross Profit | 4.54 Billion | 5.9 Billion | -23.8 Billion | -9.8 Billion | -6.02 Billion | -9.08 Billion |
Operating Expenses | 2.55 Billion | 2.87 Billion | 11.16 Billion | 2.57 Billion | 2.68 Billion | 3.4 Billion |
Selling, General and Administrative Expenses | 2.45 Billion | 2.79 Billion | - | 2.56 Billion | 1.21 Billion | 1.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -97.5 Million | -80.46 Million | -473.08 Million | -10.17 Million | 1.33 Billion | 265.99 Million |
Cost and Expenses | 47.9 Billion | 39.28 Billion | 210.99 Billion | 53.45 Billion | 56.52 Billion | 58.66 Billion |
Operating Income | 1.99 Billion | 3.02 Billion | -34.97 Billion | -12.38 Billion | -8.7 Billion | -12.49 Billion |
Interest Expense | 785.81 Million | 736.2 Million | 3.18 Billion | 801.14 Million | 912.52 Million | 894.21 Million |
Income Tax Expense | 716.63 Million | 1.18 Billion | -8.21 Billion | -5.51 Billion | -335.81 Million | -923.07 Million |
Earnings before Tax | 1.26 Billion | 3.25 Billion | -37.47 Billion | -14.17 Billion | -5.86 Billion | -10.41 Billion |
Net Income | 2.62 Billion | 4.62 Billion | -23.09 Billion | -8.12 Billion | -5.52 Billion | -9.49 Billion |
Earnings Per Share Basic | 152.25 | 268.67 | - | -471.68 | -321.07 | -551.25 |
Earnings Per Share Diluted | 152.25 | 268.67 | - | -471.68 | -321.07 | -551.25 |
Weighted Average Shares Outstanding | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Weighted Average Shares Outstanding (Diluted) | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million | 17.21 Million |
Gross Margin | 0.09 | 0.14 | -0.14 | -0.24 | -0.13 | -0.20 |
EBIT Margin | 0.06 | 0.09 | - | -0.28 | -0.08 | -0.18 |
Profit Margin | 0.05 | 0.11 | -0.13 | -0.20 | -0.12 | -0.21 |
EBITDA | 2.98 Billion | 3.98 Billion | - | -11.41 Billion | -3.97 Billion | -8.54 Billion |
Earnings Before Tax Margin | 0.04 | 0.07 | -0.20 | -0.30 | -0.18 | -0.27 |
0RHV
BALUFORGE
2356
GTACW
600725
002209