KRW 3595.0
(1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 427.53 Billion | 407.94 Billion | 374.77 Billion | 301.68 Billion | 266.46 Billion | 199.58 Billion |
Total Current Assets | 126.64 Billion | 143.5 Billion | 138.58 Billion | 108.13 Billion | 95.82 Billion | 90.54 Billion |
Cash And Short Term Investments | 23.73 Billion | 19.39 Billion | 12.61 Billion | 4.33 Billion | 4.53 Billion | 2.27 Billion |
Cash and Cash Equivalents | 22.44 Billion | 17 Billion | 10.53 Billion | 4.32 Billion | 4.53 Billion | 2.26 Billion |
Short Term Investments | 1.28 Billion | 2.39 Billion | 2.08 Billion | 10 Million | 13.58 Million | 2 Million |
Net Receivables | 95.56 Billion | 118.03 Billion | 121.62 Billion | 101.1 Billion | 89.11 Billion | 85.7 Billion |
Inventory | 3.88 Billion | 6.06 Billion | 4.34 Billion | 2.68 Billion | 2.16 Billion | 2.56 Billion |
Other Current Assets | 3.46 Billion | -700.00 | -1730.00 | -70.00 | -410.00 | -430.00 |
Total Non-Current Assets | 300.88 Billion | 264.44 Billion | 236.18 Billion | 193.55 Billion | 170.64 Billion | 109.04 Billion |
Net PPE | 274.01 Billion | 235.76 Billion | 207.29 Billion | 167.23 Billion | 147.29 Billion | 86.87 Billion |
Good Will And Intangible Assets | 3.82 Billion | 3.89 Billion | 3.84 Billion | 3.34 Billion | 3.05 Billion | 3.06 Billion |
Good Will | 609.44 Million | 609.44 Million | 609.44 Million | 609.44 Million | 595.54 Million | 595.54 Million |
Intangible Assets | 3.21 Billion | 3.28 Billion | 3.23 Billion | 2.73 Billion | 2.46 Billion | 2.46 Billion |
Long-Term Investments | 17.95 Billion | 6.4 Billion | 6.37 Billion | 5.3 Billion | 4.58 Billion | 4.74 Billion |
Tax Assets | 1.16 Billion | - | 4.13 Billion | 2.38 Billion | 1.6 Billion | 1.08 Billion |
Other Non Current Assets | 3.92 Billion | 18.37 Billion | 14.52 Billion | 15.27 Billion | 14.09 Billion | 13.26 Billion |
Other Assets | - | - | 10.00 | -10.00 | - | - |
Total Liabilities | 342.92 Billion | 302.59 Billion | 301.25 Billion | 233.09 Billion | 194.35 Billion | 132.61 Billion |
Total Current Liabilities | 217.07 Billion | 176.63 Billion | 244.68 Billion | 193.29 Billion | 116.8 Billion | 124.47 Billion |
Account Payables | 46.59 Billion | 55.88 Billion | 63.28 Billion | 46.09 Billion | 45.91 Billion | 43.89 Billion |
Tax Payables | 169.64 Million | 1.28 Billion | 1.47 Billion | 1.23 Billion | 980.92 Million | 1.74 Billion |
Short Term Debt | 141.16 Billion | 106.49 Billion | 154.27 Billion | 128.78 Billion | 54.89 Billion | 72.91 Billion |
Deferred Revenue | 252.95 Million | 251.31 Million | 27.12 Billion | 18.42 Billion | 15.99 Billion | 1.74 Billion |
Other Current Liabilities | 29.06 Billion | 14 Billion | 2450.00 | 550.00 | 120.00 | 5.92 Billion |
Total Non Current Liabilities | 125.85 Billion | 125.95 Billion | 56.57 Billion | 39.79 Billion | 77.54 Billion | 8.13 Billion |
Long-Term Debt | 75.35 Billion | 122.52 Billion | 55.13 Billion | 37.96 Billion | 76.82 Billion | 6.03 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.49 Billion | 902.9 Million | 1.43 Billion | 1.83 Billion | 720.6 Million | 2.1 Billion |
Other Liabilities | - | 10.00 | - | - | -10.00 | - |
Total Equity | 84.6 Billion | 105.35 Billion | 73.51 Billion | 68.59 Billion | 72.11 Billion | 66.97 Billion |
Stock Holders Equity | 80.65 Billion | 102.05 Billion | 71.73 Billion | 67.94 Billion | 71.52 Billion | 66.87 Billion |
Common Stock | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion |
Retained Earnings | 47.83 Billion | 71.14 Billion | 63.31 Billion | 60.27 Billion | 62.98 Billion | 58.7 Billion |
Accumulated other comprehensive income | 26.06 Billion | 26.11 Billion | 2.54 Billion | 1.61 Billion | 1.49 Billion | 1.91 Billion |
Common Stock Equity | 80.65 Billion | 102.05 Billion | 71.73 Billion | 67.94 Billion | 71.52 Billion | 66.87 Billion |
Capital Lease Obligation | 49.51 Billion | 50.3 Billion | 59.97 Billion | 38.21 Billion | 27.48 Billion | - |
Total Investments | 19.24 Billion | 8.8 Billion | 8.45 Billion | 5.31 Billion | 4.59 Billion | 4.75 Billion |
Total Debt | 266.03 Billion | 229.02 Billion | 209.4 Billion | 166.74 Billion | 131.72 Billion | 78.95 Billion |
Net Debt | 243.58 Billion | 212.01 Billion | 198.87 Billion | 162.41 Billion | 127.18 Billion | 76.68 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 432.84 Billion | 429.43 Billion | 427.53 Billion | 427.53 Billion | 403.16 Billion | 401.19 Billion |
Total Current Assets | 139.11 Billion | 130.67 Billion | 126.64 Billion | 126.64 Billion | 149.98 Billion | 145.08 Billion |
Cash And Short Term Investments | 18.98 Billion | 16.2 Billion | 23.73 Billion | 23.73 Billion | 36.1 Billion | 35.94 Billion |
Cash and Cash Equivalents | 16.16 Billion | 12.05 Billion | 22.44 Billion | 22.44 Billion | 33.76 Billion | 34.5 Billion |
Short Term Investments | 2.81 Billion | 4.14 Billion | 1.28 Billion | 1.28 Billion | 2.34 Billion | 1.44 Billion |
Net Receivables | 109.35 Billion | 106.24 Billion | 95.56 Billion | 95.56 Billion | 109.11 Billion | 104.18 Billion |
Inventory | 4.43 Billion | 4.06 Billion | 3.88 Billion | 3.88 Billion | 4.76 Billion | 4.94 Billion |
Other Current Assets | 6.34 Billion | 4.16 Billion | 3.46 Billion | 3.46 Billion | -60.00 | 450.00 |
Total Non-Current Assets | 293.72 Billion | 298.75 Billion | 300.88 Billion | 300.88 Billion | 253.17 Billion | 256.1 Billion |
Net PPE | 266.84 Billion | 270.44 Billion | 274.01 Billion | 274.01 Billion | 227.34 Billion | 231.61 Billion |
Good Will And Intangible Assets | 609.44 Million | 609.44 Million | 3.82 Billion | 3.82 Billion | 3.89 Billion | 3.89 Billion |
Good Will | 609.44 Million | 609.44 Million | 609.44 Million | 609.44 Million | 609.44 Million | 609.44 Million |
Intangible Assets | 3.21 Billion | 3.17 Billion | 3.21 Billion | 3.21 Billion | 3.28 Billion | 3.28 Billion |
Long-Term Investments | 18.42 Billion | 19.11 Billion | 17.95 Billion | 17.95 Billion | 7.11 Billion | 7.69 Billion |
Tax Assets | 2.04 Billion | 2.14 Billion | 1.16 Billion | 1.16 Billion | 14.81 Billion | 12.9 Billion |
Other Non Current Assets | 5.8 Billion | 6.43 Billion | 3.92 Billion | 3.92 Billion | -200.00 | -720.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 350.92 Billion | 347.42 Billion | 342.92 Billion | 342.92 Billion | 299.14 Billion | 296.58 Billion |
Total Current Liabilities | 218.76 Billion | 219.51 Billion | 217.07 Billion | 217.07 Billion | 188.98 Billion | 156.45 Billion |
Account Payables | 55.64 Billion | 47.74 Billion | 46.59 Billion | 46.59 Billion | 47.74 Billion | 45.4 Billion |
Tax Payables | 79.7 Million | 113.47 Million | 169.64 Million | 169.64 Million | 1.4 Billion | 1.67 Billion |
Short Term Debt | 149.42 Billion | 149.44 Billion | 141.16 Billion | 141.16 Billion | 128.41 Billion | 99.08 Billion |
Deferred Revenue | 215.54 Million | 764.64 Million | 252.95 Million | 252.95 Million | 12.82 Billion | 11.96 Billion |
Other Current Liabilities | 13.47 Billion | 21.55 Billion | 29.06 Billion | 29.06 Billion | 660.00 | 960.00 |
Total Non Current Liabilities | 132.16 Billion | 127.9 Billion | 125.85 Billion | 125.85 Billion | 110.16 Billion | 140.12 Billion |
Long-Term Debt | 87.54 Billion | 79.99 Billion | 75.35 Billion | 75.35 Billion | 105.7 Billion | 135.16 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.61 Billion | 47.9 Billion | 50.49 Billion | 50.49 Billion | 850.96 Million | 958.04 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 81.92 Billion | 82 Billion | 84.6 Billion | 84.6 Billion | 104.01 Billion | 104.6 Billion |
Stock Holders Equity | 78.14 Billion | 77.79 Billion | 80.65 Billion | 80.65 Billion | 100.16 Billion | 100.9 Billion |
Common Stock | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion |
Retained Earnings | 44.55 Billion | 44.5 Billion | 47.83 Billion | 47.83 Billion | 69.19 Billion | 70.08 Billion |
Accumulated other comprehensive income | 3.07 Billion | 2.77 Billion | 26.06 Billion | 2.3 Billion | 2.79 Billion | 2.64 Billion |
Common Stock Equity | 78.14 Billion | 77.79 Billion | 80.65 Billion | 80.65 Billion | 100.16 Billion | 100.9 Billion |
Capital Lease Obligation | 43.82 Billion | 46.87 Billion | 49.51 Billion | 49.51 Billion | 44.16 Billion | 47.77 Billion |
Total Investments | 21.24 Billion | 23.26 Billion | 19.24 Billion | 19.24 Billion | 9.45 Billion | 9.13 Billion |
Total Debt | 280.8 Billion | 276.32 Billion | 266.03 Billion | 266.03 Billion | 234.11 Billion | 234.25 Billion |
Net Debt | 264.64 Billion | 264.26 Billion | 243.58 Billion | 243.58 Billion | 200.35 Billion | 199.75 Billion |
SHID
OPTN
300729
600088
FOCIF
3835