Douzone Bizon Co., Ltd. (012510.KS)
KRW 60800.0
(-3.18%)
KRW 60800.0
(-3.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 353.56 Billion | 304.3 Billion | 318.74 Billion | 306.45 Billion | 262.66 Billion | 226.93 Billion |
| Cost of Revenue | 208.87 Billion | 184.36 Billion | 176.38 Billion | 137.15 Billion | 113.37 Billion | 99.85 Billion |
| Gross Profit | 144.68 Billion | 119.93 Billion | 142.35 Billion | 169.3 Billion | 149.28 Billion | 127.08 Billion |
| Operating Expenses | 75.61 Billion | 74.39 Billion | 71.01 Billion | 92.36 Billion | 82.09 Billion | 72.19 Billion |
| Selling, General and Administrative Expenses | 27.4 Billion | 26.74 Billion | 24.38 Billion | 30.55 Billion | 26.49 Billion | 23.71 Billion |
| Research and Development Expenses | - | 370.43 Million | 3.53 Million | 38.86 Million | 20.59 Million | 130.56 Million |
| Other Expenses | 56.3 Billion | 47.64 Billion | 46.63 Billion | 61.81 Billion | 55.6 Billion | 69.88 Million |
| Cost and Expenses | 284.49 Billion | 258.76 Billion | 247.4 Billion | 229.52 Billion | 195.47 Billion | 172.05 Billion |
| Operating Income | 69.07 Billion | 45.53 Billion | 71.17 Billion | 76.72 Billion | 66.79 Billion | 54 Billion |
| Interest Expense | 14.47 Billion | 9.48 Billion | 7.2 Billion | 7.28 Billion | 2.75 Billion | 723.1 Million |
| Income Tax Expense | 11.08 Billion | 8.17 Billion | 17.4 Billion | 15.06 Billion | 15.38 Billion | 13.55 Billion |
| Earnings before Tax | 46.15 Billion | 31.25 Billion | 71.81 Billion | 72.96 Billion | 66.41 Billion | 56.06 Billion |
| Net Income | 35.16 Billion | 23.81 Billion | 53.72 Billion | 56.84 Billion | 50.62 Billion | 42.08 Billion |
| Earnings Per Share Basic | 1274.51 | 675.99 | 1704.47 | 1829.98 | 1684.27 | 1441.00 |
| Earnings Per Share Diluted | 1274.51 | 675.99 | 1704.47 | 1829.98 | 1684.27 | 1441.00 |
| Weighted Average Shares Outstanding | 27.58 Million | 29.71 Million | 29.86 Million | 29.15 Million | 29.05 Million | 29.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.58 Million | 29.71 Million | 29.86 Million | 29.15 Million | 29.05 Million | 29.2 Million |
| Gross Margin | 0.41 | 0.39 | 0.45 | 0.55 | 0.57 | 0.56 |
| EBIT Margin | 0.28 | 0.25 | 0.34 | 0.35 | 0.35 | 0.32 |
| Profit Margin | 0.10 | 0.08 | 0.17 | 0.19 | 0.19 | 0.19 |
| EBITDA | 97.39 Billion | 73.28 Billion | 108 Billion | 103.28 Billion | 91.01 Billion | 73.12 Billion |
| Earnings Before Tax Margin | 0.20 | 0.15 | 0.22 | 0.25 | 0.25 | 0.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 97.03 Billion | 99.42 Billion | 94.41 Billion | 353.56 Billion | 103.2 Billion | 84.55 Billion |
| Cost of Revenue | - | 57.11 Billion | 54.61 Billion | 208.87 Billion | 57.76 Billion | 49.31 Billion |
| Gross Profit | 97.03 Billion | 42.3 Billion | 39.79 Billion | 144.68 Billion | 45.44 Billion | 35.24 Billion |
| Operating Expenses | 76.95 Billion | 21.91 Billion | 21.67 Billion | 75.61 Billion | 21.87 Billion | -20.32 Billion |
| Selling, General and Administrative Expenses | - | 19.35 Billion | 20.97 Billion | - | 21.36 Billion | 20.32 Billion |
| Research and Development Expenses | - | 571.7 Million | 558.27 Million | - | 245.06 Million | 110.35 Million |
| Other Expenses | -76.95 Billion | -1.98 Billion | -141.69 Million | -1.94 Billion | -269.07 Million | -40.65 Billion |
| Cost and Expenses | 76.95 Billion | 79.03 Billion | 76.29 Billion | 284.49 Billion | 79.63 Billion | 49.31 Billion |
| Operating Income | 20.08 Billion | 20.38 Billion | 18.11 Billion | 69.07 Billion | 23.56 Billion | 14.91 Billion |
| Interest Expense | - | - | 3.83 Billion | 14.47 Billion | 3.72 Billion | 3.59 Billion |
| Income Tax Expense | 4.4 Billion | 4.26 Billion | 3.73 Billion | 11.08 Billion | 2.37 Billion | 2.57 Billion |
| Earnings before Tax | 15.08 Billion | 15.35 Billion | 40.45 Billion | 46.15 Billion | 13.51 Billion | 10.19 Billion |
| Net Income | 10.68 Billion | 11.11 Billion | 15.9 Billion | 35.16 Billion | 10.44 Billion | 7.83 Billion |
| Earnings Per Share Basic | 376.27 | 349.20 | 967.04 | - | 330.36 | 235.63 |
| Earnings Per Share Diluted | - | 349.20 | 967.04 | - | 330.36 | 235.63 |
| Weighted Average Shares Outstanding | - | 28.02 Million | 15.96 Million | 27.58 Million | 27.56 Million | 27.56 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 28.02 Million | 15.96 Million | 27.58 Million | 27.56 Million | 27.56 Million |
| Gross Margin | 1.00 | 0.43 | 0.42 | 0.41 | 0.44 | 0.42 |
| EBIT Margin | 0.21 | 0.30 | 0.29 | - | 0.33 | 0.42 |
| Profit Margin | 0.11 | 0.11 | 0.17 | 0.10 | 0.10 | 0.09 |
| EBITDA | 20.08 Billion | 29.63 Billion | 27.63 Billion | - | 33.68 Billion | 35.24 Billion |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.19 | 0.20 | 0.23 | 0.18 |
LKFLF
ONEW
603111
600248
0LD5
FBTT