Samhwa Crown & Closure Co., Ltd (004450.KS)
KRW 37000.0
(-5.13%)
KRW 37000.0
(-5.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 157.9 Billion | 154.44 Billion | 149.94 Billion | 140.26 Billion | 115.98 Billion | 108.04 Billion |
| Cost of Revenue | 136.24 Billion | 134.51 Billion | 126.75 Billion | 115.84 Billion | 93.56 Billion | 87.05 Billion |
| Gross Profit | 21.66 Billion | 19.93 Billion | 23.19 Billion | 24.42 Billion | 22.41 Billion | 20.99 Billion |
| Operating Expenses | 17.03 Billion | 16.32 Billion | 15.1 Billion | 14.91 Billion | 13.31 Billion | 10.15 Billion |
| Selling, General and Administrative Expenses | 5.99 Billion | 5.22 Billion | 4.88 Billion | 4.83 Billion | 6.13 Billion | 4.22 Billion |
| Research and Development Expenses | 826.4 Million | 776.85 Million | 814.51 Million | 709.6 Million | 389.17 Million | 235.13 Million |
| Other Expenses | 10.21 Billion | 10.32 Billion | 9.4 Billion | 9.36 Billion | 6.79 Billion | 527.61 Million |
| Cost and Expenses | 150.95 Billion | 150.84 Billion | 141.85 Billion | 130.75 Billion | 106.88 Billion | 97.21 Billion |
| Operating Income | 6.94 Billion | 5.61 Billion | 8.09 Billion | 9.51 Billion | 9.09 Billion | 10.83 Billion |
| Interest Expense | 3.51 Billion | 2.31 Billion | 1.43 Billion | 1.63 Billion | 479.82 Million | 236.39 Million |
| Income Tax Expense | 179.65 Million | 653.77 Million | 3.39 Billion | 1.72 Billion | 2.52 Billion | 2.51 Billion |
| Earnings before Tax | -6.47 Billion | -16.56 Billion | 4.82 Billion | 3.21 Billion | 10.87 Billion | 12.35 Billion |
| Net Income | -6.65 Billion | -17.21 Billion | 1.42 Billion | 1.49 Billion | 8.35 Billion | 9.83 Billion |
| Earnings Per Share Basic | -3667.31 | -9445.61 | 780.02 | 818.50 | 4546.58 | 5327.00 |
| Earnings Per Share Diluted | -3667.31 | -9445.61 | 780.02 | 818.50 | 4543.50 | 5323.00 |
| Weighted Average Shares Outstanding | 1.81 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.83 Million | 1.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.83 Million | 1.84 Million |
| Gross Margin | 0.14 | 0.13 | 0.15 | 0.17 | 0.19 | 0.19 |
| EBIT Margin | 0.05 | 0.10 | 0.13 | 0.14 | 0.15 | 0.17 |
| Profit Margin | -0.04 | -0.11 | 0.01 | 0.01 | 0.07 | 0.09 |
| EBITDA | 7.92 Billion | -3.77 Billion | 15.81 Billion | 18.34 Billion | 15.2 Billion | 15.89 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.62 Billion | 37.74 Billion | 157.9 Billion | 36.5 Billion | 39.7 Billion | 42.88 Billion |
| Cost of Revenue | 37.16 Billion | 31.83 Billion | 136.24 Billion | 32.4 Billion | 33.98 Billion | 35.02 Billion |
| Gross Profit | 8.45 Billion | 5.91 Billion | 21.66 Billion | 4.1 Billion | 5.71 Billion | 7.85 Billion |
| Operating Expenses | 4.04 Billion | 3.63 Billion | 14.7 Billion | 3.95 Billion | 4.34 Billion | 4.07 Billion |
| Selling, General and Administrative Expenses | 3.72 Billion | 3.5 Billion | - | 3.73 Billion | 1.62 Billion | 1.43 Billion |
| Research and Development Expenses | 246.2 Million | 78.99 Million | - | 180.7 Million | 234.24 Million | 159.57 Million |
| Other Expenses | -66.95 Million | -54.27 Million | -168.01 Million | -41.62 Million | -4.73 Billion | 151.81 Million |
| Cost and Expenses | 41.2 Billion | 35.46 Billion | 150.94 Billion | 36.35 Billion | 38.33 Billion | 39.09 Billion |
| Operating Income | 4.41 Billion | 2.27 Billion | 6.95 Billion | 154.3 Million | 1.37 Billion | 3.78 Billion |
| Interest Expense | 798.93 Million | 814.91 Million | 3.51 Billion | 866.1 Million | 1.25 Billion | 898.59 Million |
| Income Tax Expense | 876.71 Million | 642.12 Million | 179.65 Million | 330.36 Million | -951.64 Million | 687.9 Million |
| Earnings before Tax | 4.21 Billion | 2.8 Billion | -6.5 Billion | -1.01 Billion | -10.43 Billion | 3.27 Billion |
| Net Income | 3.38 Billion | 2.16 Billion | -6.65 Billion | -1.32 Billion | -9.47 Billion | 2.58 Billion |
| Earnings Per Share Basic | 1877.24 | 1200.26 | - | -731.75 | -5225.93 | 1426.59 |
| Earnings Per Share Diluted | 1877.24 | 1200.26 | - | -731.75 | -5225.93 | 1426.59 |
| Weighted Average Shares Outstanding | 1.8 Million | 1.8 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Million | 1.8 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million |
| Gross Margin | 0.19 | 0.16 | 0.14 | 0.11 | 0.14 | 0.18 |
| EBIT Margin | 0.15 | 0.13 | - | 0.07 | 0.00 | 0.16 |
| Profit Margin | 0.07 | 0.06 | -0.04 | -0.04 | -0.24 | 0.06 |
| EBITDA | 6.93 Billion | 4.77 Billion | - | 2.64 Billion | 72.43 Million | 6.96 Billion |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.04 | 0.00 | 0.03 | 0.09 |
2150
BNCM
004255
605058
006370
LEBGF