Sebang Co., Ltd (004360.KS)
KRW 11320.0
(-1.05%)
KRW 11320.0
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1141.95 Billion | 1290.35 Billion | 1057.7 Billion | 842.23 Billion | 723.28 Billion | 651.68 Billion |
| Cost of Revenue | 1032.6 Billion | 1168.17 Billion | 963.93 Billion | 766.43 Billion | 652.56 Billion | 591.88 Billion |
| Gross Profit | 109.34 Billion | 122.17 Billion | 93.77 Billion | 75.8 Billion | 70.72 Billion | 59.79 Billion |
| Operating Expenses | 73.45 Billion | 77.01 Billion | 67.02 Billion | 59.16 Billion | 54.58 Billion | 48.37 Billion |
| Selling, General and Administrative Expenses | 78.74 Billion | 16.94 Billion | 11.33 Billion | 10.52 Billion | 10.37 Billion | 8.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 60.07 Billion | 55.69 Billion | 48.63 Billion | 44.2 Billion | 549.92 Million |
| Cost and Expenses | 1104.86 Billion | 1245.19 Billion | 1030.96 Billion | 825.59 Billion | 707.14 Billion | 640.26 Billion |
| Operating Income | 37.08 Billion | 70.08 Billion | 60.48 Billion | 49.09 Billion | 16.14 Billion | 11.42 Billion |
| Interest Expense | 4.59 Billion | 2.73 Billion | 2.14 Billion | 2.46 Billion | 1.9 Billion | 736.76 Million |
| Income Tax Expense | 12.07 Billion | -39.62 Billion | 19.64 Billion | 12.71 Billion | 1.51 Billion | 8.86 Billion |
| Earnings before Tax | 82.03 Billion | 65.9 Billion | 72.07 Billion | 45.32 Billion | 7 Billion | 52.4 Billion |
| Net Income | 69.75 Billion | 105.39 Billion | 52.43 Billion | 32.53 Billion | 5.51 Billion | 43.41 Billion |
| Earnings Per Share Basic | 2654.75 | 4820.14 | 2343.72 | 1437.37 | 296.56 | 1908.48 |
| Earnings Per Share Diluted | 3196.18 | 4820.14 | 2343.72 | 1437.37 | 296.56 | 1908.48 |
| Weighted Average Shares Outstanding | 26.27 Million | 21.86 Million | 22.37 Million | 22.63 Million | 22.8 Million | 22.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.82 Million | 21.86 Million | 22.37 Million | 22.63 Million | 22.8 Million | 22.74 Million |
| Gross Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 |
| EBIT Margin | 0.06 | 0.08 | 0.09 | 0.10 | 0.06 | 0.10 |
| Profit Margin | 0.06 | 0.08 | 0.05 | 0.04 | 0.01 | 0.07 |
| EBITDA | 67.79 Billion | 80.51 Billion | 64.4 Billion | 50.89 Billion | 9.78 Billion | 27.39 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | 0.06 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 363.82 Billion | 334.76 Billion | 290.41 Billion | 1141.95 Billion | 302.93 Billion | 289.44 Billion |
| Cost of Revenue | 330.24 Billion | 303.09 Billion | 269.12 Billion | 1032.6 Billion | 274.18 Billion | 253.6 Billion |
| Gross Profit | 33.57 Billion | 31.67 Billion | 21.29 Billion | 109.34 Billion | 28.74 Billion | 35.83 Billion |
| Operating Expenses | 22.17 Billion | 21.45 Billion | 22.29 Billion | 80.34 Billion | -20.83 Billion | -24.21 Billion |
| Selling, General and Administrative Expenses | 22 Billion | 20.97 Billion | 21.86 Billion | - | 20.83 Billion | 24.21 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -168.02 Million | -477.81 Million | -434.07 Million | -1.6 Billion | -41.66 Billion | -48.42 Billion |
| Cost and Expenses | 352.42 Billion | 324.54 Billion | 291.41 Billion | 1112.94 Billion | 274.18 Billion | 253.6 Billion |
| Operating Income | 11.39 Billion | 10.22 Billion | -1 Billion | 29 Billion | 7.91 Billion | 11.62 Billion |
| Interest Expense | 1.34 Billion | 1.22 Billion | 1.65 Billion | 4.59 Billion | 1.04 Billion | 1.02 Billion |
| Income Tax Expense | 4.23 Billion | 6.42 Billion | 1.16 Billion | 12.07 Billion | 2.94 Billion | 5.19 Billion |
| Earnings before Tax | 11.76 Billion | 28.08 Billion | -2.29 Billion | 35.27 Billion | 23.6 Billion | 26.28 Billion |
| Net Income | 29.91 Billion | 38.65 Billion | 10.89 Billion | 69.75 Billion | 20.64 Billion | 21.01 Billion |
| Earnings Per Share Basic | 1383.28 | 1787.18 | 502.44 | - | 943.73 | 960.73 |
| Earnings Per Share Diluted | 1383.28 | 1787.18 | 502.44 | - | 943.73 | 960.73 |
| Weighted Average Shares Outstanding | 21.62 Million | 21.62 Million | 21.68 Million | 21.82 Million | 21.87 Million | 21.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.62 Million | 21.62 Million | 21.68 Million | 21.82 Million | 21.87 Million | 21.87 Million |
| Gross Margin | 0.09 | 0.09 | 0.07 | 0.10 | 0.09 | 0.12 |
| EBIT Margin | 0.06 | 0.06 | 0.03 | - | 0.09 | 0.12 |
| Profit Margin | 0.08 | 0.12 | 0.04 | 0.06 | 0.07 | 0.07 |
| EBITDA | 20.9 Billion | 19.93 Billion | 8.92 Billion | - | 28.74 Billion | 35.83 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | -0.00 | 0.03 | 0.03 | 0.04 |
HOLM-B
4333
MAAT
LPM
089590
605336