Pangrim Co., Ltd. (003610.KS)
KRW 3795.0
(2.29%)
KRW 3795.0
(2.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 131.92 Billion | 155.76 Billion | 130.97 Billion | 116.54 Billion | 131.9 Billion | 141.81 Billion |
| Cost of Revenue | 126.96 Billion | 143.78 Billion | 114.34 Billion | 99.64 Billion | 112.12 Billion | 123.9 Billion |
| Gross Profit | 4.95 Billion | 11.98 Billion | 16.62 Billion | 16.89 Billion | 19.78 Billion | 17.91 Billion |
| Operating Expenses | 9.07 Billion | 9.83 Billion | 13.33 Billion | 18.23 Billion | 17.67 Billion | 16.04 Billion |
| Selling, General and Administrative Expenses | 8.35 Billion | 3.01 Billion | 3.9 Billion | 4.96 Billion | 5.39 Billion | 5.64 Billion |
| Research and Development Expenses | - | 224.3 Million | 187.29 Million | - | - | - |
| Other Expenses | - | 6.82 Billion | 9.43 Billion | 13.27 Billion | 12.28 Billion | 10.39 Billion |
| Cost and Expenses | 136.04 Billion | 153.61 Billion | 127.68 Billion | 117.88 Billion | 129.8 Billion | 139.94 Billion |
| Operating Income | -4.11 Billion | 8.32 Billion | 6.35 Billion | 939.42 Million | 6.46 Billion | 1.87 Billion |
| Interest Expense | 1.06 Billion | 551.14 Million | 390 Million | 566.47 Million | 1.04 Billion | 1.15 Billion |
| Income Tax Expense | 614.63 Million | 1.48 Billion | 2.96 Billion | 1.37 Billion | 1.69 Billion | 1.06 Billion |
| Earnings before Tax | -3.58 Billion | 7.07 Billion | 10.4 Billion | 6.49 Billion | 7.43 Billion | 4.07 Billion |
| Net Income | -4.13 Billion | 5.56 Billion | 7.4 Billion | 4.98 Billion | 5.64 Billion | 2.99 Billion |
| Earnings Per Share Basic | -113.67 | 151.64 | 191.32 | 128.32 | 144.38 | 7.70 |
| Earnings Per Share Diluted | -113.67 | 151.64 | 191.32 | 128.32 | 144.38 | 7.70 |
| Weighted Average Shares Outstanding | 36.39 Million | 36.72 Million | 38.68 Million | 38.86 Million | 39.08 Million | 388.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.39 Million | 36.72 Million | 38.68 Million | 38.86 Million | 39.08 Million | 388.43 Million |
| Gross Margin | 0.04 | 0.08 | 0.13 | 0.14 | 0.15 | 0.13 |
| EBIT Margin | 0.02 | 0.09 | 0.09 | 0.05 | 0.08 | 0.05 |
| Profit Margin | -0.03 | 0.04 | 0.06 | 0.04 | 0.04 | 0.02 |
| EBITDA | 2.12 Billion | 7.1 Billion | 11.27 Billion | 3.48 Billion | 6.73 Billion | 6.46 Billion |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.05 | 0.01 | 0.05 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 27.44 Billion | 25.97 Billion | 27.58 Billion | 33.64 Billion | 131.92 Billion | 30.41 Billion |
| Cost of Revenue | 25.26 Billion | 25.76 Billion | 25.88 Billion | 33.8 Billion | 126.96 Billion | 28.71 Billion |
| Gross Profit | 2.18 Billion | 213.71 Million | 1.7 Billion | -154.96 Million | 4.95 Billion | 1.7 Billion |
| Operating Expenses | 2.03 Billion | 2.09 Billion | 2.21 Billion | 1.95 Billion | 9.07 Billion | 2.3 Billion |
| Selling, General and Administrative Expenses | 1.95 Billion | 1.95 Billion | 2.12 Billion | -326.52 Million | - | 866.03 Million |
| Research and Development Expenses | 68.25 Million | 62.31 Million | 76.29 Million | 54.08 Million | - | 43.62 Million |
| Other Expenses | -12.18 Million | -80.51 Million | -14.78 Million | -16.13 Million | 27.32 Million | 19.55 Million |
| Cost and Expenses | 27.3 Billion | 27.85 Billion | 28.09 Billion | 35.75 Billion | 136.04 Billion | 31.02 Billion |
| Operating Income | 144.75 Million | -1.87 Billion | -510.88 Million | -2.1 Billion | -4.11 Billion | -609.5 Million |
| Interest Expense | 111.08 Million | 339.44 Million | 238.98 Million | 239.24 Million | 1.06 Billion | 224.1 Million |
| Income Tax Expense | 441.52 Million | 582.65 Million | -352.28 Million | 427.45 Million | 614.63 Million | 476.65 Million |
| Earnings before Tax | 2.45 Billion | 1.13 Billion | -530.79 Million | -1.19 Billion | -3.58 Billion | 1.23 Billion |
| Net Income | 2.03 Billion | 584.73 Million | -161.81 Million | -1.58 Billion | -4.13 Billion | 770.82 Million |
| Earnings Per Share Basic | 57.50 | 16.34 | -4.45 | -43.63 | - | 21.18 |
| Earnings Per Share Diluted | 57.50 | 16.34 | -4.45 | -43.63 | - | 21.18 |
| Weighted Average Shares Outstanding | 35.39 Million | 35.79 Million | 36.39 Million | 36.39 Million | 36.39 Million | 36.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 35.79 Million | 36.39 Million | 36.39 Million | 36.39 Million | 36.39 Million |
| Gross Margin | 0.08 | 0.01 | 0.06 | -0.00 | 0.04 | 0.06 |
| EBIT Margin | 0.04 | -0.03 | 0.02 | -0.01 | - | 0.04 |
| Profit Margin | 0.07 | 0.02 | -0.01 | -0.05 | -0.03 | 0.03 |
| EBITDA | 1.21 Billion | -729.77 Million | 637.52 Million | -213.2 Million | - | 1.35 Billion |
| Earnings Before Tax Margin | 0.01 | -0.07 | -0.02 | -0.06 | -0.03 | -0.02 |
6164
08N
QIGD
9081
ACAC
014910