Haein Corporation (003010.KS)
KRW 5050.0
(-0.39%)
KRW 5050.0
(-0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 276.08 Billion | 178.02 Billion | 206.35 Billion | 217.54 Billion | 260.85 Billion | 216.72 Billion |
| Cost of Revenue | 239.85 Billion | 149.61 Billion | 171.15 Billion | 183.36 Billion | 220.85 Billion | 181.76 Billion |
| Gross Profit | 36.22 Billion | 28.41 Billion | 35.19 Billion | 34.17 Billion | 39.99 Billion | 34.96 Billion |
| Operating Expenses | 26.78 Billion | 25.49 Billion | 27.6 Billion | 25.35 Billion | 28.14 Billion | 28.78 Billion |
| Selling, General and Administrative Expenses | 10.97 Billion | 8.42 Billion | 8.83 Billion | 8.77 Billion | 10.85 Billion | 12.73 Billion |
| Research and Development Expenses | - | 1.04 Billion | - | - | - | - |
| Other Expenses | 17.75 Billion | 17.06 Billion | 18.76 Billion | 16.57 Billion | 17.29 Billion | 169.36 Million |
| Cost and Expenses | 266.64 Billion | 175.1 Billion | 198.76 Billion | 208.72 Billion | 249 Billion | 210.55 Billion |
| Operating Income | 9.14 Billion | 4.96 Billion | 9.06 Billion | 8.81 Billion | 11.8 Billion | 6.17 Billion |
| Interest Expense | 3.39 Billion | 1.85 Billion | 1.64 Billion | 3.16 Billion | 4.66 Billion | 4.39 Billion |
| Income Tax Expense | 2.93 Billion | 609.25 Million | 2.21 Billion | 2.53 Billion | 3.48 Billion | 1.38 Billion |
| Earnings before Tax | 10.34 Billion | 3.02 Billion | 7.11 Billion | 7.35 Billion | 7.73 Billion | 638.46 Million |
| Net Income | 7.4 Billion | 2.41 Billion | 5.45 Billion | 5.25 Billion | 4.63 Billion | -297.65 Million |
| Earnings Per Share Basic | 689.00 | 225.10 | 507.20 | 483.57 | 411.79 | -26.44 |
| Earnings Per Share Diluted | 688.89 | 225.10 | 507.20 | 483.57 | 411.79 | -26.00 |
| Weighted Average Shares Outstanding | 10.74 Million | 10.74 Million | 10.74 Million | 10.86 Million | 11.25 Million | 11.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.74 Million | 10.74 Million | 10.74 Million | 10.86 Million | 11.25 Million | 11.44 Million |
| Gross Margin | 0.13 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.06 | 0.04 |
| Profit Margin | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | -0.00 |
| EBITDA | 17.3 Billion | 9.12 Billion | 13.9 Billion | 15.8 Billion | 17.78 Billion | 9.7 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 55.23 Billion | 43.98 Billion | 88.07 Billion | 276.08 Billion | 65.89 Billion | 71 Billion |
| Cost of Revenue | 48.43 Billion | 33.55 Billion | 78.61 Billion | 239.85 Billion | 56 Billion | 59.25 Billion |
| Gross Profit | 6.79 Billion | 10.43 Billion | 9.45 Billion | 36.22 Billion | 9.89 Billion | 11.74 Billion |
| Operating Expenses | 5.97 Billion | 6.02 Billion | 6.86 Billion | 26.78 Billion | 6.97 Billion | 6.25 Billion |
| Selling, General and Administrative Expenses | 6.18 Billion | 5.82 Billion | 7.06 Billion | - | 2.78 Billion | 1.83 Billion |
| Research and Development Expenses | 174.4 Million | 196.47 Million | - | - | 288.43 Million | 327.92 Million |
| Other Expenses | 383.6 Million | -2.37 Million | 205.06 Million | -767.61 Million | 660.42 Million | 89.54 Million |
| Cost and Expenses | 54.41 Billion | 39.57 Billion | 85.47 Billion | 266.64 Billion | 62.98 Billion | 65.51 Billion |
| Operating Income | 823.71 Million | 4.4 Billion | 2.59 Billion | 9.43 Billion | 2.48 Billion | 5.54 Billion |
| Interest Expense | 760.24 Million | 747.32 Million | 1.33 Billion | 3.39 Billion | 891.1 Million | 623.38 Million |
| Income Tax Expense | -364.25 Million | 809.47 Million | 1.17 Billion | 2.93 Billion | 729.42 Million | 1.39 Billion |
| Earnings before Tax | -96.28 Million | 2.5 Billion | 4.62 Billion | 10.34 Billion | 1.95 Billion | 5.41 Billion |
| Net Income | 267.97 Million | 1.69 Billion | 3.45 Billion | 7.4 Billion | 1.22 Billion | 4.01 Billion |
| Earnings Per Share Basic | 24.93 | 157.84 | 321.11 | - | 114.34 | 373.96 |
| Earnings Per Share Diluted | 24.93 | 157.84 | 321.11 | - | 114.34 | 373.96 |
| Weighted Average Shares Outstanding | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million | 10.74 Million |
| Gross Margin | 0.12 | 0.24 | 0.11 | 0.13 | 0.15 | 0.17 |
| EBIT Margin | 0.03 | 0.12 | 0.04 | - | 0.06 | 0.10 |
| Profit Margin | 0.00 | 0.04 | 0.04 | 0.03 | 0.02 | 0.06 |
| EBITDA | 1.76 Billion | 5.36 Billion | 3.48 Billion | - | 3.64 Billion | 7.02 Billion |
| Earnings Before Tax Margin | 0.01 | 0.10 | 0.03 | 0.03 | 0.04 | 0.08 |
MTSS
6638
TECK
AILQF
RHHBF
SPMYY