KRW 1611.0
(5.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.89 Billion | 18.78 Billion | 25.9 Billion | 33.77 Billion | 156.87 Billion | 154.1 Billion |
Cost of Revenue | 25.26 Billion | 17.38 Billion | 23.13 Billion | 30.7 Billion | 132.3 Billion | 129.33 Billion |
Gross Profit | 1.63 Billion | 1.39 Billion | 2.76 Billion | 3.06 Billion | 24.57 Billion | 24.77 Billion |
Operating Expenses | 5.39 Billion | 5.59 Billion | 6.72 Billion | 13.44 Billion | 13.22 Billion | 12.61 Billion |
Selling, General and Administrative Expenses | 5.23 Billion | 2.08 Billion | 1.94 Billion | 4.13 Billion | 6.91 Billion | 6.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.5 Billion | 4.78 Billion | 9.3 Billion | 6.3 Billion | -264.53 Million |
Cost and Expenses | 30.65 Billion | 22.98 Billion | 29.86 Billion | 44.14 Billion | 145.52 Billion | 141.94 Billion |
Operating Income | -3.76 Billion | -4.2 Billion | -3.96 Billion | 42.7 Billion | 11.35 Billion | 12.15 Billion |
Interest Expense | 112.83 Million | 71.63 Million | 195.53 Million | 140.82 Million | 293.83 Million | 401.31 Million |
Income Tax Expense | -322.02 Million | 4.97 Billion | 890.33 Million | 12.62 Billion | -9.37 Billion | 264.49 Million |
Earnings before Tax | -2.35 Billion | -7.53 Billion | -10.02 Billion | 45.54 Billion | 10.16 Billion | 8.92 Billion |
Net Income | -6.49 Billion | -12.51 Billion | -10.92 Billion | 32.95 Billion | 19.63 Billion | 8.73 Billion |
Earnings Per Share Basic | -234.52 | -451.63 | -394.13 | 1189.48 | 708.58 | 315.23 |
Earnings Per Share Diluted | -234.52 | -451.63 | -394.13 | 1189.48 | 708.58 | 315.00 |
Weighted Average Shares Outstanding | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million |
Weighted Average Shares Outstanding (Diluted) | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.72 Million |
Gross Margin | 0.06 | 0.07 | 0.11 | 0.09 | 0.16 | 0.16 |
EBIT Margin | -0.04 | -0.11 | -0.33 | 1.34 | 0.10 | 0.13 |
Profit Margin | -0.24 | -0.67 | -0.42 | 0.98 | 0.13 | 0.06 |
EBITDA | -1.2 Billion | -7.27 Billion | -9.27 Billion | 48.13 Billion | 14.75 Billion | 16.35 Billion |
Earnings Before Tax Margin | -0.14 | -0.22 | -0.15 | 1.26 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.5 Billion | 5.05 Billion | 26.89 Billion | -54.55 Billion | 25.43 Billion | 28.71 Billion |
Cost of Revenue | 5.42 Billion | 4.61 Billion | 25.26 Billion | -58.28 Billion | 26.43 Billion | 29.79 Billion |
Gross Profit | 87.33 Million | 443.49 Million | 1.63 Billion | 3.73 Billion | -998.11 Million | -1.08 Billion |
Operating Expenses | 1.4 Billion | -618.78 Million | 5.39 Billion | -104.23 Million | -2.34 Billion | 2.51 Billion |
Selling, General and Administrative Expenses | 1.39 Billion | -623.55 Million | - | -528.88 Million | 2.34 Billion | 2.51 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.04 Million | -4.76 Million | -165.82 Million | -155.45 Million | -4.69 Billion | -419.41 Million |
Cost and Expenses | 6.82 Billion | 3.99 Billion | 30.65 Billion | -58.38 Billion | 26.43 Billion | 29.79 Billion |
Operating Income | -1.31 Billion | 1.06 Billion | -3.76 Billion | 3.94 Billion | -3.34 Billion | -3.59 Billion |
Interest Expense | 17.26 Million | 16.5 Million | 112.83 Million | -1.07 Billion | 339.91 Million | 475.42 Million |
Income Tax Expense | -34.21 Million | -131.12 Million | -322.02 Million | -429.29 Million | 16.54 Million | 31.22 Million |
Earnings before Tax | 170.19 Million | 2.21 Billion | -2.63 Billion | 2.56 Billion | -2.7 Billion | -3.08 Billion |
Net Income | 204.41 Million | 2.34 Billion | -6.49 Billion | -3.33 Billion | -1.91 Billion | -2.11 Billion |
Earnings Per Share Basic | 7.38 | 84.77 | - | -120.45 | -69.03 | -76.38 |
Earnings Per Share Diluted | 7.38 | 84.77 | - | -120.45 | -69.03 | -76.38 |
Weighted Average Shares Outstanding | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million |
Weighted Average Shares Outstanding (Diluted) | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million | 27.7 Million |
Gross Margin | 0.02 | 0.09 | 0.06 | -0.07 | -0.04 | -0.04 |
EBIT Margin | -0.16 | 0.29 | - | -0.03 | -0.04 | -0.04 |
Profit Margin | 0.04 | 0.46 | -0.24 | 0.06 | -0.08 | -0.07 |
EBITDA | -906.93 Million | 1.45 Billion | - | 1.51 Billion | -998.11 Million | -1.08 Billion |
Earnings Before Tax Margin | -0.24 | 0.21 | -0.14 | -0.07 | -0.13 | -0.13 |
ULVR
RY4C
DOM
4259
3985
NBCC