ORION Holdings Corp. (001800.KS)
KRW 15630.0
(-1.51%)
KRW 15630.0
(-1.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2953.8 Billion | 2934.62 Billion | 2415.05 Billion | 2280.48 Billion | 2103.59 Billion | 1997.68 Billion |
| Cost of Revenue | 1932.68 Billion | 1827.97 Billion | 1445.96 Billion | 1317.08 Billion | 1175.36 Billion | 1100.28 Billion |
| Gross Profit | 1021.12 Billion | 1106.64 Billion | 969.09 Billion | 963.4 Billion | 928.22 Billion | 897.39 Billion |
| Operating Expenses | 656.98 Billion | 706.81 Billion | 653.39 Billion | 654.77 Billion | 661.56 Billion | 666.88 Billion |
| Selling, General and Administrative Expenses | 655.43 Billion | 333.22 Billion | 306.44 Billion | 304.56 Billion | 334.34 Billion | 341.31 Billion |
| Research and Development Expenses | 1.54 Billion | 1.53 Billion | 931.01 Million | 1.13 Billion | 1.16 Billion | 1.13 Billion |
| Other Expenses | - | 372.05 Billion | 346.01 Billion | 349.07 Billion | 326.05 Billion | 3.54 Billion |
| Cost and Expenses | 2494.24 Billion | 2534.79 Billion | 2099.36 Billion | 1971.85 Billion | 1836.93 Billion | 1767.17 Billion |
| Operating Income | 459.56 Billion | 399.82 Billion | 315.69 Billion | 308.62 Billion | 266.65 Billion | 230.51 Billion |
| Interest Expense | 6.99 Billion | 6.54 Billion | 9.03 Billion | 9.01 Billion | 10.94 Billion | 16.03 Billion |
| Income Tax Expense | 136.72 Billion | 97.59 Billion | 94.69 Billion | 105.74 Billion | 87.72 Billion | 122.63 Billion |
| Earnings before Tax | 427.14 Billion | 421.16 Billion | 320.02 Billion | 324.27 Billion | 244.11 Billion | 240.93 Billion |
| Net Income | 85.62 Billion | 323.57 Billion | 225.32 Billion | 218.53 Billion | 156.38 Billion | 56.33 Billion |
| Earnings Per Share Basic | 1423.00 | 5378.87 | 3745.69 | 3632.71 | 2599.71 | 936.45 |
| Earnings Per Share Diluted | 1423.35 | 5378.87 | 3745.69 | 3632.71 | 2599.71 | 936.00 |
| Weighted Average Shares Outstanding | 60.17 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.18 Million |
| Gross Margin | 0.35 | 0.38 | 0.40 | 0.42 | 0.44 | 0.45 |
| EBIT Margin | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.23 |
| Profit Margin | 0.03 | 0.11 | 0.09 | 0.10 | 0.07 | 0.03 |
| EBITDA | 671.12 Billion | 703.26 Billion | 566.78 Billion | 571.35 Billion | 521.96 Billion | 474.67 Billion |
| Earnings Before Tax Margin | 0.16 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 735.91 Billion | 810.95 Billion | 775.39 Billion | 2953.8 Billion | 784.69 Billion | 717.46 Billion |
| Cost of Revenue | 471.54 Billion | 521.89 Billion | 499.02 Billion | 1932.68 Billion | 498.8 Billion | 442.82 Billion |
| Gross Profit | 264.37 Billion | 289.05 Billion | 276.36 Billion | 1021.12 Billion | 285.88 Billion | 274.64 Billion |
| Operating Expenses | 152.86 Billion | 158.68 Billion | 158.99 Billion | 615.66 Billion | -180.06 Billion | -178.13 Billion |
| Selling, General and Administrative Expenses | 145.96 Billion | 151.29 Billion | 153.94 Billion | - | 180.06 Billion | 178.13 Billion |
| Research and Development Expenses | 274.96 Million | 331.28 Million | 347.38 Million | - | 491.53 Million | 471.65 Million |
| Other Expenses | -6.62 Billion | -7.05 Billion | -4.69 Billion | -23.4 Billion | -360.12 Billion | -356.27 Billion |
| Cost and Expenses | 624.4 Billion | 680.57 Billion | 658.01 Billion | 2548.34 Billion | 498.8 Billion | 442.82 Billion |
| Operating Income | 111.5 Billion | 130.37 Billion | 117.37 Billion | 405.46 Billion | 105.82 Billion | 96.5 Billion |
| Interest Expense | 1.35 Billion | 1.2 Billion | 1.55 Billion | 6.99 Billion | 2.29 Billion | 1.92 Billion |
| Income Tax Expense | 34.59 Billion | 24.89 Billion | 32.8 Billion | 136.72 Billion | 39.05 Billion | 44.04 Billion |
| Earnings before Tax | 97.54 Billion | 137.4 Billion | 121.88 Billion | 429.45 Billion | 112.71 Billion | 104.97 Billion |
| Net Income | 17.86 Billion | 46.1 Billion | 27.89 Billion | 85.62 Billion | 17.7 Billion | 14.78 Billion |
| Earnings Per Share Basic | 296.97 | 766.45 | 463.76 | - | 294.38 | 245.70 |
| Earnings Per Share Diluted | 296.97 | 766.45 | 463.76 | - | 294.38 | 245.70 |
| Weighted Average Shares Outstanding | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million | 60.15 Million |
| Gross Margin | 0.36 | 0.36 | 0.36 | 0.35 | 0.36 | 0.38 |
| EBIT Margin | 0.23 | 0.26 | 0.24 | - | 0.36 | 0.38 |
| Profit Margin | 0.02 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 |
| EBITDA | 170.19 Billion | 209.18 Billion | 182.41 Billion | - | 285.88 Billion | 274.64 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 |
GBLBY
EICA
0IDR
KALMF
AUD
CMCOM