Kbi Dongkook Ind.Co.,Ltd. (001620.KS)
KRW 485.0
(-1.22%)
KRW 485.0
(-1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 649.41 Billion | 614.17 Billion | 521.44 Billion | 530.78 Billion | 615.57 Billion | 650.87 Billion |
| Cost of Revenue | 581.07 Billion | 559.66 Billion | 541.89 Billion | 504.71 Billion | 570.83 Billion | 603.9 Billion |
| Gross Profit | 68.34 Billion | 54.5 Billion | -20.45 Billion | 26.06 Billion | 44.74 Billion | 46.97 Billion |
| Operating Expenses | 64.96 Billion | -55.47 Billion | 52.49 Billion | 46.9 Billion | 58.7 Billion | 59.07 Billion |
| Selling, General and Administrative Expenses | 27.78 Billion | 55.47 Billion | 22.64 Billion | 22.32 Billion | 31.84 Billion | 30.15 Billion |
| Research and Development Expenses | - | 8.14 Billion | 8.05 Billion | 7.54 Billion | 7.28 Billion | 7.09 Billion |
| Other Expenses | 32.51 Billion | -110.94 Billion | 29.84 Billion | 24.57 Billion | 26.85 Billion | 9.62 Billion |
| Cost and Expenses | 646.04 Billion | 559.66 Billion | 594.38 Billion | 551.61 Billion | 629.54 Billion | 662.97 Billion |
| Operating Income | 4.5 Billion | -965.28 Million | -33.37 Billion | -10.23 Billion | 8.42 Billion | -12.14 Billion |
| Interest Expense | 10 Billion | 7.61 Billion | 6.36 Billion | 6.87 Billion | 6.56 Billion | 7.23 Billion |
| Income Tax Expense | 3.59 Billion | 5.42 Billion | -11.37 Billion | -5.77 Billion | 2.27 Billion | -876.41 Million |
| Earnings before Tax | 11.66 Billion | 9.99 Billion | -35.11 Billion | -17.2 Billion | 2.55 Billion | -10.98 Billion |
| Net Income | 7.6 Billion | 4.19 Billion | -23.73 Billion | -11.42 Billion | 275.49 Million | -9.58 Billion |
| Earnings Per Share Basic | 70.64 | 46.13 | -302.08 | -173.03 | 4.26 | -180.00 |
| Earnings Per Share Diluted | 66.00 | 45.00 | -302.08 | -173.03 | 4.26 | -179.83 |
| Weighted Average Shares Outstanding | 107.67 Million | 90.83 Million | 78.57 Million | 66.04 Million | 64.61 Million | 53.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.24 Million | 116.19 Million | 78.57 Million | 66.04 Million | 64.61 Million | 53.31 Million |
| Gross Margin | 0.11 | 0.09 | -0.04 | 0.05 | 0.07 | 0.07 |
| EBIT Margin | 0.09 | 0.09 | 0.02 | 0.07 | 0.08 | 0.05 |
| Profit Margin | 0.01 | 0.01 | -0.05 | -0.02 | 0.00 | -0.01 |
| EBITDA | 58.36 Billion | 61.65 Billion | 15.68 Billion | 37.66 Billion | 53.26 Billion | 35.14 Billion |
| Earnings Before Tax Margin | 0.01 | -0.00 | -0.06 | -0.02 | 0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 180.27 Billion | 164.66 Billion | 163.53 Billion | 649.41 Billion | 149.12 Billion | 171.78 Billion |
| Cost of Revenue | 159.68 Billion | 146.36 Billion | 139.78 Billion | 581.07 Billion | 134.33 Billion | 155.17 Billion |
| Gross Profit | 20.58 Billion | 18.3 Billion | 23.75 Billion | 68.34 Billion | 14.79 Billion | 16.61 Billion |
| Operating Expenses | 17.16 Billion | 16.46 Billion | 19.48 Billion | 64.96 Billion | -14.91 Billion | -15.36 Billion |
| Selling, General and Administrative Expenses | 14.93 Billion | 14.48 Billion | 14.82 Billion | - | 14.91 Billion | 15.36 Billion |
| Research and Development Expenses | 1.91 Billion | 1.81 Billion | 4.35 Billion | - | 1.83 Billion | 1.48 Billion |
| Other Expenses | -310.32 Million | -172.69 Million | -306.64 Million | -1.4 Billion | -29.83 Billion | -30.73 Billion |
| Cost and Expenses | 176.84 Billion | 162.82 Billion | 159.26 Billion | 646.04 Billion | 134.33 Billion | 155.17 Billion |
| Operating Income | 3.42 Billion | 1.83 Billion | 4.26 Billion | 3.37 Billion | -126.03 Million | 1.24 Billion |
| Interest Expense | 2.53 Billion | 2.43 Billion | 2.78 Billion | 10 Billion | 2.59 Billion | 1.98 Billion |
| Income Tax Expense | 3.1 Billion | 1.83 Billion | 1.71 Billion | 3.59 Billion | 1.05 Billion | 452.28 Million |
| Earnings before Tax | 11.01 Billion | 7.07 Billion | 10.97 Billion | 11.66 Billion | 2.31 Billion | -1.2 Billion |
| Net Income | 7.8 Billion | 5.32 Billion | 8.38 Billion | 7.6 Billion | 1.35 Billion | -1.48 Billion |
| Earnings Per Share Basic | 70.15 | 47.89 | 75.34 | - | 11.40 | -13.82 |
| Earnings Per Share Diluted | 68.21 | 46.02 | 75.34 | - | 11.40 | -13.82 |
| Weighted Average Shares Outstanding | 111.29 Million | 111.29 Million | 111.29 Million | 107.67 Million | 118.62 Million | 107.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.46 Million | 115.8 Million | 111.29 Million | 120.03 Million | 118.62 Million | 107.68 Million |
| Gross Margin | 0.11 | 0.11 | 0.15 | 0.11 | 0.10 | 0.10 |
| EBIT Margin | 0.09 | 0.07 | 0.07 | - | 0.10 | 0.10 |
| Profit Margin | 0.04 | 0.03 | 0.05 | 0.01 | 0.01 | -0.01 |
| EBITDA | 16.65 Billion | 11.23 Billion | 11.94 Billion | - | 14.79 Billion | 16.61 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.03 | 0.01 | -0.00 | 0.01 |
CAPT
002863
HMT
TAAT
RMSYF
0951