KRW 2020.0
(0.5%)
Breakdown | 2023 |
---|---|
Operating Cash Flow | -11.82 Million |
Net Income | -19.92 Million |
Depreciation & Amortization | - |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | - |
Other non-cash items | 13.23 Million |
Investing Cash Flow | - |
Investments in PPE | - |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 1.99 Billion |
Debt repayment | -1.84 Billion |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 151.91 Million |
Other Financing Activities | - |
Accounts receivables | - |
Accounts payables | - |
Inventory | - |
Other working capital | - |
Cash at beginning of period | -10.00 |
Cash at end of period | 1.98 Billion |
Capital Expenditure | - |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | 1.98 Billion |
Free Cash Flow | -11.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 31.86 Million | -14.52 Million | -19.92 Million |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 163.53 Million | -163.53 Million | - |
Other non-cash items | -30.79 Million | 156.76 Million | 13.23 Million |
Investing Cash Flow | - | -8 Billion | - |
Investments in PPE | - | - | - |
Acquisitions | - | - | - |
Investment purchases | - | -8 Billion | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | -170.52 Million | 8 Billion | 1.99 Billion |
Debt repayment | - | - | -1.84 Billion |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | -170.52 Million | 8 Billion | 151.91 Million |
Other Financing Activities | - | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | -163.53 Million | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 1.8 Billion | 1.98 Billion | -10.00 |
Cash at end of period | 1.79 Billion | 1.8 Billion | 1.98 Billion |
Capital Expenditure | - | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -5.9 Million | -184.83 Million | 1.98 Billion |
Free Cash Flow | 164.61 Million | -184.83 Million | -11.82 Million |
SAX
GLLIR
SALIK
VPO
MCC
JUBLINDS