IMBDX Inc (461030.KQ)
KRW 9120.0
(-0.11%)
KRW 9120.0
(-0.11%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 4.02 Billion | 2.62 Billion | 1.23 Billion |
| Cost of Revenue | 2.6 Billion | 2.25 Billion | 1.19 Billion |
| Gross Profit | 1.41 Billion | 372.17 Million | 31.63 Million |
| Operating Expenses | 9.18 Billion | 8.78 Billion | 5.3 Billion |
| Selling, General and Administrative Expenses | 1.54 Billion | 1.37 Billion | 371.87 Million |
| Research and Development Expenses | 5.76 Billion | 5.23 Billion | 3.57 Billion |
| Other Expenses | 1.86 Billion | 296.15 Million | 12.64 Million |
| Cost and Expenses | 11.79 Billion | 11.03 Billion | 6.5 Billion |
| Operating Income | -7.76 Billion | -8.66 Billion | -5.27 Billion |
| Interest Expense | 943.82 Million | 1.34 Billion | 782.68 Million |
| Income Tax Expense | - | 318.07 Million | 45.49 Million |
| Earnings before Tax | -10.41 Billion | -10.43 Billion | -9.78 Billion |
| Net Income | -10.41 Billion | -10.43 Billion | -9.78 Billion |
| Earnings Per Share Basic | -1316.00 | -1948.00 | -9259.00 |
| Earnings Per Share Diluted | -1316.00 | -1948.00 | -9259.00 |
| Weighted Average Shares Outstanding | 7.91 Million | 5.35 Million | 1.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.91 Million | 5.35 Million | 1.05 Million |
| Gross Margin | 0.35 | 0.14 | 0.03 |
| EBIT Margin | -1.47 | -2.61 | -3.47 |
| Profit Margin | -2.59 | -3.98 | -7.96 |
| EBITDA | -5.91 Billion | -7.59 Billion | -4.26 Billion |
| Earnings Before Tax Margin | -1.93 | -3.30 | -4.29 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 902.05 Million | 1.09 Billion | 4.02 Billion | 529.97 Million | 1.4 Billion | 2.62 Billion |
| Cost of Revenue | 567.71 Million | 586.18 Million | 2.6 Billion | 364.16 Million | 1.05 Billion | 2.25 Billion |
| Gross Profit | 334.34 Million | 513.78 Million | 1.41 Billion | 165.8 Million | 346.36 Million | 372.17 Million |
| Operating Expenses | 3.32 Billion | 3.35 Billion | 9.18 Billion | 2.77 Billion | 2.63 Billion | 8.78 Billion |
| Selling, General and Administrative Expenses | 532.51 Million | 456.03 Million | - | 478.64 Million | 332.74 Million | - |
| Research and Development Expenses | 2.23 Billion | 2.18 Billion | - | 924.65 Million | 1.74 Billion | - |
| Other Expenses | -84.1 Thousand | -5.86 Million | 4.35 Million | 2.75 Million | 96.06 Million | 296.15 Million |
| Cost and Expenses | 3.89 Billion | 3.94 Billion | 11.79 Billion | 3.13 Billion | 3.69 Billion | 11.03 Billion |
| Operating Income | -2.99 Billion | -2.84 Billion | -7.76 Billion | -2.6 Billion | -2.4 Billion | -8.66 Billion |
| Interest Expense | 6.43 Million | 4.8 Million | 943.82 Million | 397.26 Million | 364.27 Million | 1.34 Billion |
| Income Tax Expense | 42.16 Million | -2.97 Million | 204.96 Million | 77.98 Million | 95.09 Million | 318.07 Million |
| Earnings before Tax | -2.95 Billion | -2.85 Billion | -10.41 Billion | -3.47 Billion | -1.98 Billion | -10.43 Billion |
| Net Income | -2.95 Billion | -2.85 Billion | -10.41 Billion | -3.47 Billion | -1.98 Billion | -10.43 Billion |
| Earnings Per Share Basic | -257.00 | -360.47 | - | -439.43 | - | - |
| Earnings Per Share Diluted | -257.00 | -360.47 | - | -439.43 | - | - |
| Weighted Average Shares Outstanding | 11.51 Million | 7.91 Million | 7.91 Million | 7.91 Million | - | 5.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.51 Million | 7.91 Million | 7.91 Million | 7.91 Million | - | 5.35 Million |
| Gross Margin | 0.37 | 0.47 | 0.35 | 0.31 | 0.25 | 0.14 |
| EBIT Margin | -2.87 | -2.23 | - | -3.98 | -1.40 | - |
| Profit Margin | -3.28 | -2.59 | -2.59 | -6.56 | -1.41 | -3.98 |
| EBITDA | -2.58 Billion | -2.44 Billion | - | -2.11 Billion | -1.96 Billion | - |
| Earnings Before Tax Margin | -3.32 | -2.59 | -1.93 | -4.92 | -1.72 | -3.30 |
COP
ARTL
STGN
SPCAPIT
RLE
IDDWF