KRW 7840.0
(-4.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 47.19 Billion | 38.45 Billion | 27.04 Billion | 14.53 Billion |
Cost of Revenue | 33.74 Billion | 29.13 Billion | 18.18 Billion | 9.24 Billion |
Gross Profit | 13.44 Billion | 9.32 Billion | 8.86 Billion | 5.28 Billion |
Operating Expenses | 8 Billion | 6.29 Billion | 4.39 Billion | 3.08 Billion |
Selling, General and Administrative Expenses | 2.6 Billion | 2.14 Billion | 1.46 Billion | 447.86 Million |
Research and Development Expenses | 1.88 Billion | 1.29 Billion | 719.45 Million | 932.7 Million |
Other Expenses | 3.51 Billion | 7.39 Million | 122.81 Million | 14.05 Million |
Cost and Expenses | 41.74 Billion | 35.42 Billion | 22.57 Billion | 12.33 Billion |
Operating Income | 5.44 Billion | 3.03 Billion | 4.46 Billion | 2.2 Billion |
Interest Expense | 529.62 Million | 373.11 Million | 412.11 Million | 501.12 Million |
Income Tax Expense | 356.79 Million | 144.93 Million | 337.98 Million | 130.99 Million |
Earnings before Tax | 5.23 Billion | 4.28 Billion | 4.85 Billion | -1.42 Billion |
Net Income | 4.87 Billion | 4.13 Billion | 4.52 Billion | -1.55 Billion |
Earnings Per Share Basic | 259.00 | 243.00 | 365.00 | -2439.00 |
Earnings Per Share Diluted | 246.00 | 230.00 | 333.00 | -2439.00 |
Weighted Average Shares Outstanding | 18.83 Million | 17.03 Million | 12.38 Million | 636.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | 19.82 Million | 17.99 Million | 13.57 Million | 636.01 Thousand |
Gross Margin | 0.28 | 0.24 | 0.33 | 0.36 |
EBIT Margin | 0.17 | 0.12 | 0.20 | 0.20 |
Profit Margin | 0.10 | 0.11 | 0.17 | -0.11 |
EBITDA | 7.79 Billion | 4.59 Billion | 6.18 Billion | 2.86 Billion |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.17 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.87 Billion | 10.18 Billion | 11.02 Billion | 47.19 Billion | 10.59 Billion | 13.09 Billion |
Cost of Revenue | 6.82 Billion | 7.17 Billion | 7.72 Billion | 33.74 Billion | 7.71 Billion | 9.34 Billion |
Gross Profit | 2.04 Billion | 3 Billion | 3.29 Billion | 13.44 Billion | 2.87 Billion | 3.74 Billion |
Operating Expenses | -2.55 Billion | 2.48 Billion | 2 Billion | 8 Billion | 2.13 Billion | 2.04 Billion |
Selling, General and Administrative Expenses | 2.55 Billion | 838.14 Million | 699.11 Million | - | 593.92 Million | 704.66 Million |
Research and Development Expenses | 685.59 Million | 572.65 Million | 487.53 Million | - | 575.59 Million | 441.84 Million |
Other Expenses | -5.1 Billion | 16.5 Million | 7.89 Million | 21.82 Million | 10.03 Million | 3.17 Million |
Cost and Expenses | 6.82 Billion | 9.66 Billion | 9.73 Billion | 41.74 Billion | 9.85 Billion | 11.38 Billion |
Operating Income | -505.97 Million | 519.47 Million | 1.29 Billion | 5.44 Billion | 737.4 Million | 1.7 Billion |
Interest Expense | - | 235.51 Million | 110.5 Million | 529.62 Million | 101.59 Million | 114.17 Million |
Income Tax Expense | -40.97 Million | 43.56 Million | -19.17 Million | 356.79 Million | 112.85 Million | 263.1 Million |
Earnings before Tax | -563.87 Million | 405.59 Million | 1.2 Billion | 5.23 Billion | 765.3 Million | 1.74 Billion |
Net Income | -522.89 Million | 362.02 Million | 1.22 Billion | 4.87 Billion | 652.44 Million | 1.48 Billion |
Earnings Per Share Basic | -26.51 | 19.00 | 63.87 | - | 35.00 | 77.00 |
Earnings Per Share Diluted | -26.51 | 18.00 | 61.01 | - | 33.00 | 73.00 |
Weighted Average Shares Outstanding | 19.72 Million | 19.05 Million | 20.05 Million | 18.83 Million | 18.73 Million | 19.15 Million |
Weighted Average Shares Outstanding (Diluted) | 19.72 Million | 20.11 Million | 20.13 Million | 19.82 Million | 19.77 Million | 20.2 Million |
Gross Margin | 0.23 | 0.30 | 0.30 | 0.28 | 0.27 | 0.29 |
EBIT Margin | 0.23 | 0.13 | 0.18 | - | 0.14 | 0.19 |
Profit Margin | -0.06 | 0.04 | 0.11 | 0.10 | 0.06 | 0.11 |
EBITDA | 2.04 Billion | 1.27 Billion | 1.94 Billion | - | 1.46 Billion | 2.42 Billion |
Earnings Before Tax Margin | -0.06 | 0.05 | 0.12 | 0.12 | 0.07 | 0.13 |
SUNDRMBRAK
6562
PUTKF
2281
AAU
GFS