KRW 1537.0
(-3.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 20.41 Billion | 17.56 Billion | 25.13 Billion | 30.36 Billion | - |
Cost of Revenue | 19.86 Billion | 19.02 Billion | 22.56 Billion | 26.91 Billion | - |
Gross Profit | 551.47 Million | -1.46 Billion | 2.57 Billion | 3.45 Billion | - |
Operating Expenses | 7.09 Billion | 1.66 Billion | 3.69 Billion | 2.32 Billion | - |
Selling, General and Administrative Expenses | 2.97 Billion | 1.59 Billion | 817.8 Million | 551.4 Million | - |
Research and Development Expenses | - | 529.51 Million | 94.29 Million | 180.03 Million | 328.7 Million |
Other Expenses | 4.12 Billion | 9.47 Million | 22.4 Million | -4.88 Billion | - |
Cost and Expenses | 26.96 Billion | 20.69 Billion | 26.25 Billion | 29.23 Billion | - |
Operating Income | -6.54 Billion | -3.13 Billion | -1.12 Billion | 1.13 Billion | - |
Interest Expense | 3.4 Billion | 53.71 Million | 5.76 Million | 3.15 Million | 5.33 Million |
Income Tax Expense | 546.13 Million | -737.04 Million | -183.39 Million | -13.79 Million | - |
Earnings before Tax | -4.45 Billion | -3.98 Billion | -1.11 Billion | -3.62 Billion | - |
Net Income | -5 Billion | -3.24 Billion | -930.32 Million | -3.6 Billion | - |
Earnings Per Share Basic | -41.00 | -34.67 | -10.00 | -43.33 | - |
Earnings Per Share Diluted | -32.12 | -34.67 | -10.00 | -43.33 | - |
Weighted Average Shares Outstanding | 122.03 Million | 93.68 Million | 93.03 Million | 83.22 Million | - |
Weighted Average Shares Outstanding (Diluted) | 155.79 Million | 93.68 Million | 93.03 Million | 83.22 Million | 69.33 Million |
Gross Margin | 0.03 | -0.08 | 0.10 | 0.11 | - |
EBIT Margin | -0.41 | -0.16 | -0.04 | -0.12 | - |
Profit Margin | -0.25 | -0.18 | -0.04 | -0.12 | - |
EBITDA | -8.31 Billion | -2.81 Billion | -990.69 Million | -3.5 Billion | 3.32 Billion |
Earnings Before Tax Margin | -0.32 | -0.18 | -0.04 | 0.04 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.27 Billion | 4.86 Billion | 5.08 Billion | 20.41 Billion | 2.99 Billion | 4.24 Billion |
Cost of Revenue | 5.03 Billion | 4.7 Billion | 4.59 Billion | 19.86 Billion | 3.07 Billion | 4.64 Billion |
Gross Profit | 231.74 Million | 160.26 Million | 493.05 Million | 551.47 Million | -84.28 Million | -395.88 Million |
Operating Expenses | -1.93 Billion | -1.94 Billion | 1.8 Billion | 7.09 Billion | 1.97 Billion | 1.84 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 1.94 Billion | 927.16 Million | - | 622.72 Million | 732.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.87 Billion | -3.88 Billion | 40.75 Million | 62.48 Million | 15.34 Million | 6.61 Million |
Cost and Expenses | 5.03 Billion | 4.7 Billion | 6.39 Billion | 26.96 Billion | 5.05 Billion | 6.48 Billion |
Operating Income | -1.7 Billion | -1.78 Billion | -1.31 Billion | -6.54 Billion | -2.06 Billion | -2.23 Billion |
Interest Expense | - | 876.06 Million | 985.04 Million | 3.4 Billion | 1.05 Billion | 915.89 Million |
Income Tax Expense | 287.77 Million | - | -569.76 Million | 546.13 Million | -636.81 Million | -14.3 Million |
Earnings before Tax | -2.45 Billion | -1.34 Billion | -9.83 Billion | -4.45 Billion | -3.73 Billion | -934.65 Million |
Net Income | -2.73 Billion | -1.34 Billion | -9.26 Billion | -5 Billion | -3.09 Billion | -920.35 Million |
Earnings Per Share Basic | -20.96 | -10.29 | -25.21 | - | -24.67 | -7.67 |
Earnings Per Share Diluted | -20.96 | -8.46 | -25.21 | - | -7.00 | -11.67 |
Weighted Average Shares Outstanding | 130.64 Million | 130.62 Million | 367.45 Million | 122.03 Million | 125.41 Million | 120.04 Million |
Weighted Average Shares Outstanding (Diluted) | 130.64 Million | 158.79 Million | 367.45 Million | 155.79 Million | 441.92 Million | 78.88 Million |
Gross Margin | 0.04 | 0.03 | 0.10 | 0.03 | -0.03 | -0.09 |
EBIT Margin | 0.04 | 0.03 | -1.00 | - | -0.38 | -0.46 |
Profit Margin | -0.52 | -0.28 | -1.82 | -0.25 | -1.03 | -0.22 |
EBITDA | 231.74 Million | 160.26 Million | -5.08 Billion | - | -1.12 Billion | -1.95 Billion |
Earnings Before Tax Margin | -0.32 | -0.37 | -0.26 | -0.32 | -0.69 | -0.53 |
WKL
CPHRF
NAVA
AAZ
WFC-PD
DHAMPURSUG