KRW 4920.0
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 99.81 Billion | 75.93 Billion | 95.5 Billion | 48.5 Billion | 27.08 Billion |
Total Current Assets | 57.55 Billion | 46.83 Billion | 71.3 Billion | 42.83 Billion | 22.87 Billion |
Cash And Short Term Investments | 51.74 Billion | 40.42 Billion | 58.16 Billion | 36.87 Billion | 21.72 Billion |
Cash and Cash Equivalents | 20.22 Billion | 35.12 Billion | 23.66 Billion | 23.27 Billion | 4.72 Billion |
Short Term Investments | 31.51 Billion | 5.3 Billion | 34.5 Billion | 13.6 Billion | 17 Billion |
Net Receivables | 3.3 Billion | 3.49 Billion | 9.6 Billion | 2.37 Billion | 156.79 Million |
Inventory | 2.47 Billion | 2.83 Billion | 3.47 Billion | 3.57 Billion | 424.41 Million |
Other Current Assets | 26.37 Million | 80.15 Million | 62.29 Million | 940.00 | 572.23 Million |
Total Non-Current Assets | 42.25 Billion | 29.1 Billion | 24.2 Billion | 5.67 Billion | 4.21 Billion |
Net PPE | 34.83 Billion | 20.28 Billion | 10.99 Billion | 2.61 Billion | 1.89 Billion |
Good Will And Intangible Assets | 831.24 Million | 850.36 Million | 804.06 Million | 719.78 Million | 333.32 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 831.24 Million | 850.36 Million | 804.06 Million | 719.78 Million | 333.32 Million |
Long-Term Investments | -25.07 Billion | 2.36 Billion | -16.61 Billion | -11.37 Billion | 557.17 Million |
Tax Assets | 31.67 Billion | 5.6 Billion | 40.3 Billion | 13.71 Billion | - |
Other Non Current Assets | 10.00 | 30.00 | -11.28 Billion | 10.00 | 1.42 Billion |
Other Assets | 10.00 | - | 10.00 | - | - |
Total Liabilities | 68.61 Billion | 36.67 Billion | 53.4 Billion | 2.45 Billion | 66.97 Million |
Total Current Liabilities | 50.94 Billion | 29.1 Billion | 11.99 Billion | 1.2 Billion | 66.97 Million |
Account Payables | 13.31 Million | 14.48 Million | - | 3.09 Million | 66.97 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 29.31 Billion | 14.36 Billion | 826.79 Million | 446.97 Million | - |
Deferred Revenue | 21.61 Billion | 14.72 Billion | - | 759.28 Million | - |
Other Current Liabilities | -520.00 | 900.00 | 11.16 Billion | 640.00 | -66.97 Million |
Total Non Current Liabilities | 17.66 Billion | 7.57 Billion | 41.4 Billion | 1.24 Billion | 1.43 Billion |
Long-Term Debt | 16.7 Billion | 6.71 Billion | 14.37 Billion | 497.87 Million | 649.91 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 966.06 Million | 859.82 Million | 27.03 Billion | 745.73 Million | 781.08 Million |
Other Liabilities | 10.00 | 10.00 | - | - | -1.43 Billion |
Total Equity | 31.19 Billion | 39.26 Billion | 42.1 Billion | 46.05 Billion | 24.75 Billion |
Stock Holders Equity | 31.19 Billion | 39.26 Billion | 42.1 Billion | 46.05 Billion | 24.75 Billion |
Common Stock | 10.76 Billion | 10.59 Billion | 5.16 Billion | 4.21 Billion | 4.17 Billion |
Retained Earnings | -130.51 Billion | -116.84 Billion | -106.7 Billion | -25.65 Billion | -20.04 Billion |
Accumulated other comprehensive income | 5.62 Billion | 2.05 Billion | 1.05 Billion | 829.79 Million | 718.91 Million |
Common Stock Equity | 31.19 Billion | 39.26 Billion | 42.1 Billion | 46.05 Billion | 24.75 Billion |
Capital Lease Obligation | 1.52 Billion | 1.02 Billion | 1.47 Billion | 944.84 Million | 1.12 Billion |
Total Investments | 6.43 Billion | 7.66 Billion | 17.89 Billion | 2.22 Billion | 17.55 Billion |
Total Debt | 46.02 Billion | 21.07 Billion | 15.2 Billion | 944.84 Million | 649.91 Million |
Net Debt | 25.79 Billion | -14.04 Billion | -8.46 Billion | -22.33 Billion | -4.07 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.12 Billion | 79.01 Billion | 99.81 Billion | 99.81 Billion | 102.11 Billion | 71.77 Billion |
Total Current Assets | 29.59 Billion | 36.39 Billion | 57.55 Billion | 57.55 Billion | 60.73 Billion | 34.03 Billion |
Cash And Short Term Investments | 22.59 Billion | 29.48 Billion | 51.74 Billion | 51.74 Billion | 55.63 Billion | 28.9 Billion |
Cash and Cash Equivalents | 6.38 Billion | 9.07 Billion | 20.22 Billion | 20.22 Billion | 14.38 Billion | 10.79 Billion |
Short Term Investments | 6.99 Billion | 12 Billion | 31.51 Billion | 31.51 Billion | 41.25 Billion | 18.1 Billion |
Net Receivables | 38.62 Million | 29.79 Million | 3.3 Billion | 3.3 Billion | 1.77 Billion | 2.23 Billion |
Inventory | 2.53 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 3.25 Billion | 2.82 Billion |
Other Current Assets | 4.42 Billion | 12.81 Billion | 26.37 Million | 26.37 Million | 66.25 Million | 71.51 Million |
Total Non-Current Assets | 42.53 Billion | 42.61 Billion | 42.25 Billion | 42.25 Billion | 41.37 Billion | 37.73 Billion |
Net PPE | 35.82 Billion | 35.28 Billion | 34.83 Billion | 34.83 Billion | 32.07 Billion | 29.24 Billion |
Good Will And Intangible Assets | 937.3 Million | 864.62 Million | 831.24 Million | 831.24 Million | 847.37 Million | 857.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 937.3 Million | 864.62 Million | 831.24 Million | 831.24 Million | 847.37 Million | 857.22 Million |
Long-Term Investments | 2.24 Billion | 2.99 Billion | -25.07 Billion | -25.07 Billion | -33.97 Billion | -10.47 Billion |
Tax Assets | 460.00 | -230.00 | 31.67 Billion | 31.67 Billion | 42.42 Billion | - |
Other Non Current Assets | 3.51 Billion | 3.47 Billion | 10.00 | 10.00 | -10.00 | 18.1 Billion |
Other Assets | - | - | 10.00 | 10.00 | - | - |
Total Liabilities | 49.18 Billion | 55.23 Billion | 68.61 Billion | 68.61 Billion | 75 Billion | 39.61 Billion |
Total Current Liabilities | 31.63 Billion | 37.62 Billion | 50.94 Billion | 50.94 Billion | 31.45 Billion | 31.75 Billion |
Account Payables | 21.34 Million | 5.39 Million | 13.31 Million | 13.31 Million | 13.31 Million | 131.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.6 Billion | 19.56 Billion | 29.31 Billion | 29.31 Billion | 18 Billion | 17.88 Billion |
Deferred Revenue | 1.18 Billion | 460.00 | 21.61 Billion | 21.61 Billion | 12.8 Billion | 13.36 Billion |
Other Current Liabilities | 10.82 Billion | 18.05 Billion | -520.00 | -520.00 | 628.78 Million | 377.11 Million |
Total Non Current Liabilities | 17.55 Billion | 17.6 Billion | 17.66 Billion | 17.66 Billion | 43.55 Billion | 7.86 Billion |
Long-Term Debt | 16.2 Billion | 16.6 Billion | 16.7 Billion | 16.7 Billion | 27.33 Billion | 6.88 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Billion | 1 Billion | 966.06 Million | 966.06 Million | 16.21 Billion | 978.5 Million |
Other Liabilities | - | -1000.00 | 10.00 | 10.00 | - | - |
Total Equity | 22.93 Billion | 23.78 Billion | 31.19 Billion | 31.19 Billion | 27.1 Billion | 32.15 Billion |
Stock Holders Equity | 22.93 Billion | 23.78 Billion | 31.19 Billion | 31.19 Billion | 27.1 Billion | 32.15 Billion |
Common Stock | 10.77 Billion | 10.76 Billion | 10.76 Billion | 10.76 Billion | 10.59 Billion | 10.59 Billion |
Retained Earnings | -139.24 Billion | -138.26 Billion | -130.51 Billion | -130.51 Billion | -130.05 Billion | -124.65 Billion |
Accumulated other comprehensive income | 6.04 Billion | 5.95 Billion | 5.62 Billion | 5.62 Billion | 3.07 Billion | 2.73 Billion |
Common Stock Equity | 22.93 Billion | 23.78 Billion | 31.19 Billion | 31.19 Billion | 27.1 Billion | 32.15 Billion |
Capital Lease Obligation | 1.08 Billion | 1.34 Billion | 1.52 Billion | 1.52 Billion | 1.77 Billion | 1.57 Billion |
Total Investments | 9.24 Billion | 14.99 Billion | 6.43 Billion | 6.43 Billion | 7.28 Billion | 7.63 Billion |
Total Debt | 35.8 Billion | 36.17 Billion | 46.02 Billion | 46.02 Billion | 45.34 Billion | 24.76 Billion |
Net Debt | 29.41 Billion | 27.09 Billion | 25.79 Billion | 25.79 Billion | 30.95 Billion | 13.96 Billion |
BC-PA
GFPT
NEM
2086
6682
TES