Shin Heung Energy & Electronics Co.,Ltd. (243840.KQ)
KRW 5180.0
(-3.18%)
KRW 5180.0
(-3.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 539.85 Billion | 477.82 Billion | 366.25 Billion | 280.06 Billion | 239.49 Billion | 215.38 Billion |
| Cost of Revenue | 455.13 Billion | 408.3 Billion | 302.85 Billion | 230.45 Billion | 201.06 Billion | 185.27 Billion |
| Gross Profit | 84.72 Billion | 69.52 Billion | 63.4 Billion | 49.61 Billion | 38.42 Billion | 30.11 Billion |
| Operating Expenses | 41.06 Billion | 38.5 Billion | 32.33 Billion | 22.96 Billion | 18.25 Billion | 15.97 Billion |
| Selling, General and Administrative Expenses | 12.62 Billion | 32.46 Billion | 25.97 Billion | 17.74 Billion | 15.18 Billion | 11.01 Billion |
| Research and Development Expenses | 3.03 Billion | 3.3 Billion | 3.47 Billion | 3.82 Billion | 2.27 Billion | 4.74 Billion |
| Other Expenses | 27.33 Billion | -2.73 Billion | -2.88 Billion | -1.39 Billion | -802.19 Million | -220.32 Million |
| Cost and Expenses | 496.2 Billion | 446.8 Billion | 335.18 Billion | 253.41 Billion | 219.31 Billion | 201.25 Billion |
| Operating Income | 43.65 Billion | 31.01 Billion | 31.06 Billion | 26.65 Billion | 20.17 Billion | 14.13 Billion |
| Interest Expense | 15.24 Billion | 5.38 Billion | 4.03 Billion | 4.63 Billion | 4.5 Billion | 2.09 Billion |
| Income Tax Expense | 4.57 Billion | 4.26 Billion | 4.33 Billion | 169.74 Million | 1.55 Billion | 2.35 Billion |
| Earnings before Tax | 35.51 Billion | 23.86 Billion | 30.99 Billion | 18.47 Billion | 17.58 Billion | 11.97 Billion |
| Net Income | 30.93 Billion | 19.59 Billion | 26.65 Billion | 18.3 Billion | 16.02 Billion | 9.62 Billion |
| Earnings Per Share Basic | 781.40 | 493.54 | 709.21 | 537.72 | 489.14 | 293.67 |
| Earnings Per Share Diluted | 662.08 | 430.07 | 670.95 | 504.48 | 409.01 | 287.96 |
| Weighted Average Shares Outstanding | 39.59 Million | 38.81 Million | 36.96 Million | 34.04 Million | 32.76 Million | 32.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.72 Million | 45.61 Million | 40.01 Million | 37.93 Million | 39.18 Million | 33.4 Million |
| Gross Margin | 0.16 | 0.15 | 0.17 | 0.18 | 0.16 | 0.14 |
| EBIT Margin | 0.16 | 0.14 | 0.16 | 0.17 | 0.15 | 0.12 |
| Profit Margin | 0.06 | 0.04 | 0.07 | 0.07 | 0.07 | 0.04 |
| EBITDA | 88.55 Billion | 67.14 Billion | 57.58 Billion | 48.34 Billion | 36.6 Billion | 24.9 Billion |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.08 | 0.10 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 114.06 Billion | 147.9 Billion | 539.85 Billion | 135.54 Billion | 154.62 Billion | 128.48 Billion |
| Cost of Revenue | 97.29 Billion | 127.4 Billion | 455.13 Billion | 111.21 Billion | 129.75 Billion | 108.22 Billion |
| Gross Profit | 16.77 Billion | 20.5 Billion | 84.72 Billion | 24.33 Billion | 24.87 Billion | 20.25 Billion |
| Operating Expenses | 10.62 Billion | 10.26 Billion | 41.06 Billion | 11.21 Billion | 10.87 Billion | 10.51 Billion |
| Selling, General and Administrative Expenses | 9.42 Billion | 8.45 Billion | - | 8.87 Billion | 8.73 Billion | 7.69 Billion |
| Research and Development Expenses | 296.42 Million | 468.57 Million | - | 1.14 Billion | 792.38 Million | 1.09 Billion |
| Other Expenses | -900.64 Million | -1.34 Billion | -4.58 Billion | -1.19 Billion | -1.35 Billion | -1.72 Billion |
| Cost and Expenses | 107.92 Billion | 137.67 Billion | 496.2 Billion | 122.42 Billion | 140.63 Billion | 118.73 Billion |
| Operating Income | 6.14 Billion | 10.23 Billion | 43.65 Billion | 13.11 Billion | 13.99 Billion | 9.74 Billion |
| Interest Expense | 4.56 Billion | - | 15.24 Billion | - | - | - |
| Income Tax Expense | 954.3 Million | 3.24 Billion | 4.57 Billion | 318.51 Million | 1.52 Billion | 970.7 Million |
| Earnings before Tax | 8.77 Billion | 10.58 Billion | 35.51 Billion | 6.06 Billion | 12.09 Billion | 3.49 Billion |
| Net Income | 7.82 Billion | 7.34 Billion | 30.93 Billion | 5.74 Billion | 10.57 Billion | 2.52 Billion |
| Earnings Per Share Basic | 200.96 | 188.61 | - | 147.69 | 272.41 | 65.11 |
| Earnings Per Share Diluted | 167.14 | 156.87 | - | 123.81 | 226.04 | 54.10 |
| Weighted Average Shares Outstanding | 38.91 Million | 38.91 Million | 38.85 Million | 38.91 Million | 38.82 Million | 38.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.79 Million | 46.79 Million | 46.72 Million | 46.42 Million | 46.79 Million | 46.79 Million |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.18 | 0.16 | 0.16 |
| EBIT Margin | 0.18 | 0.15 | - | 0.21 | 0.16 | 0.15 |
| Profit Margin | 0.07 | 0.05 | 0.06 | 0.04 | 0.07 | 0.02 |
| EBITDA | 20.89 Billion | 22.43 Billion | - | 27.85 Billion | 24.88 Billion | 19.54 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.08 | 0.10 | 0.09 | 0.08 |
1338
PWM
HONBS
CUE
GWA
005360