HFR, Inc. (230240.KQ)
KRW 15450.0
(0.65%)
KRW 15450.0
(0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 164.18 Billion | 366.28 Billion | 206.35 Billion | 92.07 Billion | 156.66 Billion | 134.99 Billion |
| Cost of Revenue | 146.86 Billion | 248.25 Billion | 165.42 Billion | 97.49 Billion | 134.25 Billion | 115.33 Billion |
| Gross Profit | 17.31 Billion | 118.03 Billion | 40.92 Billion | -5.41 Billion | 22.4 Billion | 19.65 Billion |
| Operating Expenses | 25.2 Billion | 27.91 Billion | 19.29 Billion | 22.36 Billion | 20.24 Billion | 16.78 Billion |
| Selling, General and Administrative Expenses | 20.31 Billion | 22.32 Billion | 14.84 Billion | 15.76 Billion | 16.7 Billion | 13.13 Billion |
| Research and Development Expenses | 4.49 Billion | 5.14 Billion | 3.98 Billion | 6.18 Billion | 3.11 Billion | 3.21 Billion |
| Other Expenses | - | -439.31 Million | -460.47 Million | -417.11 Million | -423.46 Million | -434.26 Million |
| Cost and Expenses | 172.07 Billion | 276.16 Billion | 184.72 Billion | 119.85 Billion | 154.49 Billion | 132.12 Billion |
| Operating Income | -7.88 Billion | 90.12 Billion | 21.63 Billion | -27.78 Billion | 2.16 Billion | 2.87 Billion |
| Interest Expense | - | 1.59 Billion | 1.15 Billion | 879.44 Million | 408.23 Million | 426.22 Million |
| Income Tax Expense | 1.18 Billion | 17.49 Billion | 2.73 Billion | 465.07 Million | 1.04 Billion | -192.7 Million |
| Earnings before Tax | 3.05 Billion | 86.48 Billion | 21.16 Billion | -29.48 Billion | 1.59 Billion | 384.24 Million |
| Net Income | 1.84 Billion | 68.29 Billion | 18.55 Billion | -27.8 Billion | 1.03 Billion | 430.49 Million |
| Earnings Per Share Basic | 138.53 | 5126.61 | 1440.59 | -2319.10 | 86.01 | 349.95 |
| Earnings Per Share Diluted | 138.53 | 5126.61 | 1440.59 | -2319.10 | 86.01 | 263.46 |
| Weighted Average Shares Outstanding | 13.3 Million | 13.32 Million | 12.88 Million | 11.98 Million | 12.04 Million | 1.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.3 Million | 13.32 Million | 12.88 Million | 11.98 Million | 12.04 Million | 1.63 Million |
| Gross Margin | 0.11 | 0.32 | 0.20 | -0.06 | 0.14 | 0.15 |
| EBIT Margin | -0.01 | 0.26 | 0.13 | -0.25 | 0.04 | 0.05 |
| Profit Margin | 0.01 | 0.19 | 0.09 | -0.30 | 0.01 | 0.00 |
| EBITDA | -1.85 Billion | 96.04 Billion | 26.92 Billion | -22.81 Billion | 6.33 Billion | 6.81 Billion |
| Earnings Before Tax Margin | -0.05 | 0.25 | 0.10 | -0.30 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 35.28 Billion | 31.31 Billion | 59.19 Billion | 164.18 Billion | 33.63 Billion | 34.51 Billion |
| Cost of Revenue | 33.81 Billion | 34.96 Billion | 54.06 Billion | 146.86 Billion | 32.05 Billion | 29.48 Billion |
| Gross Profit | 1.46 Billion | -3.64 Billion | 5.12 Billion | 17.31 Billion | 1.58 Billion | 5.02 Billion |
| Operating Expenses | 6.67 Billion | 8.07 Billion | 8.18 Billion | 25.2 Billion | 5.67 Billion | 4.8 Billion |
| Selling, General and Administrative Expenses | 5.23 Billion | 6.74 Billion | 6.18 Billion | - | 4.71 Billion | 4.01 Billion |
| Research and Development Expenses | 1.37 Billion | 1.23 Billion | 1.89 Billion | - | 827.91 Million | 759.31 Million |
| Other Expenses | -65.62 Million | -95.92 Million | -105.3 Million | -399.31 Million | -134.89 Million | -37.98 Million |
| Cost and Expenses | 40.48 Billion | 43.03 Billion | 62.25 Billion | 172.07 Billion | 37.72 Billion | 34.29 Billion |
| Operating Income | -5.2 Billion | -11.72 Billion | -3.05 Billion | -7.88 Billion | -4.09 Billion | 214.57 Million |
| Interest Expense | 633.99 Million | 520.47 Million | 251.55 Million | 1.91 Billion | 447.11 Million | 606.52 Million |
| Income Tax Expense | 4.3 Billion | -543.93 Million | 533.45 Million | 1.18 Billion | -1.04 Billion | 1.09 Billion |
| Earnings before Tax | -5.55 Billion | -7.72 Billion | -540.49 Million | 6.07 Billion | -2.76 Billion | 3.93 Billion |
| Net Income | -10.3 Billion | -7.55 Billion | -3.72 Billion | 1.84 Billion | -1.59 Billion | 2.64 Billion |
| Earnings Per Share Basic | -785.16 | -575.54 | -284.14 | - | -120.74 | 197.01 |
| Earnings Per Share Diluted | -785.16 | -575.54 | -284.14 | - | -120.74 | 197.01 |
| Weighted Average Shares Outstanding | 13.12 Million | 13.12 Million | 13.12 Million | 13.3 Million | 13.18 Million | 13.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 13.12 Million | 13.12 Million | 13.3 Million | 13.18 Million | 13.44 Million |
| Gross Margin | 0.04 | -0.12 | 0.09 | 0.11 | 0.05 | 0.15 |
| EBIT Margin | -0.10 | -0.32 | -0.02 | - | -0.08 | 0.05 |
| Profit Margin | -0.29 | -0.24 | -0.06 | 0.01 | -0.05 | 0.08 |
| EBITDA | -3.52 Billion | -10.06 Billion | -1.47 Billion | - | -2.68 Billion | 1.7 Billion |
| Earnings Before Tax Margin | -0.15 | -0.37 | -0.05 | -0.05 | -0.12 | 0.01 |
MAV
UAV
603681
ERFB
2306
FSG