KRW 23550.0
(3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.41 Billion | 29.86 Billion | 5.13 Billion | 1.23 Billion | 281.62 Million | 386.94 Million |
Cost of Revenue | 4.45 Billion | 5.83 Billion | 3.4 Billion | 1.85 Billion | 1.01 Billion | 563.49 Million |
Gross Profit | -1.03 Billion | 24.02 Billion | 1.73 Billion | -615.57 Million | -728.38 Million | -176.54 Million |
Operating Expenses | 16.26 Billion | 21.62 Billion | 11.59 Billion | 11.79 Billion | 9.57 Billion | 2.7 Billion |
Selling, General and Administrative Expenses | 11.15 Billion | 16.1 Billion | 8.54 Billion | 8.37 Billion | 7.85 Billion | 1.26 Billion |
Research and Development Expenses | 4.36 Billion | 5.29 Billion | 2.66 Billion | 3.39 Billion | 1.64 Billion | 1.42 Billion |
Other Expenses | - | -223.08 Million | -384.92 Million | -18.62 Million | -81.75 Million | -7.91 Million |
Cost and Expenses | 20.72 Billion | 27.46 Billion | 14.99 Billion | 13.64 Billion | 10.58 Billion | 3.26 Billion |
Operating Income | -17.3 Billion | 2.4 Billion | -9.85 Billion | -12.4 Billion | -10.3 Billion | -2.87 Billion |
Interest Expense | - | 5.38 Billion | 4.6 Billion | 1.66 Billion | 20.00 | 106.85 Thousand |
Income Tax Expense | -496.6 Million | 2.54 Billion | 915.53 Thousand | 944.04 Thousand | -72.67 Million | - |
Earnings before Tax | -9.5 Billion | -3.69 Billion | -11.42 Billion | -11.72 Billion | -10.26 Billion | -2.48 Billion |
Net Income | -8.75 Billion | -6.63 Billion | -11.42 Billion | -11.79 Billion | -10.19 Billion | -2.48 Billion |
Earnings Per Share Basic | -391.00 | -315.89 | -553.38 | -590.16 | -533.41 | -157.99 |
Earnings Per Share Diluted | -390.66 | -315.89 | -553.38 | -590.16 | -533.41 | -157.99 |
Weighted Average Shares Outstanding | 22.39 Million | 20.99 Million | 20.64 Million | 19.98 Million | 19.11 Million | 15.72 Million |
Weighted Average Shares Outstanding (Diluted) | 22.41 Million | 20.99 Million | 20.64 Million | 19.98 Million | 19.11 Million | 15.72 Million |
Gross Margin | -0.30 | 0.80 | 0.34 | -0.50 | -2.59 | -0.46 |
EBIT Margin | -1.85 | 0.12 | -1.72 | -9.28 | -34.86 | -6.95 |
Profit Margin | -2.56 | -0.22 | -2.22 | -9.52 | -36.20 | -6.42 |
EBITDA | -6.33 Billion | 3.68 Billion | -5.79 Billion | -9.14 Billion | -9.81 Billion | -2.29 Billion |
Earnings Before Tax Margin | -5.06 | 0.08 | -1.92 | -10.02 | -36.60 | -7.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 559.78 Million | 284.69 Million | 661.71 Million | 3.41 Billion | 532.15 Million | 1.05 Billion |
Cost of Revenue | 822.6 Million | 957.74 Million | 1.03 Billion | 4.45 Billion | 1.14 Billion | 1.13 Billion |
Gross Profit | -262.82 Million | -673.05 Million | -372.21 Million | -1.03 Billion | -608.42 Million | -73.13 Million |
Operating Expenses | 3.63 Billion | 3.2 Billion | 2.62 Billion | 16.26 Billion | 3.01 Billion | 6.97 Billion |
Selling, General and Administrative Expenses | 2.1 Billion | 2.1 Billion | 989.26 Million | - | 2.77 Billion | 5.33 Billion |
Research and Development Expenses | 1.45 Billion | 1.09 Billion | 915.02 Million | - | 179.1 Million | 1.58 Billion |
Other Expenses | -67.51 Million | -9.07 Million | -720.26 Million | -894.9 Million | -53.5 Million | -53.71 Million |
Cost and Expenses | 4.45 Billion | 4.16 Billion | 3.65 Billion | 20.72 Billion | 4.15 Billion | 8.1 Billion |
Operating Income | -3.89 Billion | -3.87 Billion | -2.99 Billion | -17.3 Billion | -3.62 Billion | -7.04 Billion |
Interest Expense | 72.36 Million | 69.95 Million | 67.26 Million | 2.05 Billion | 178.51 Million | 673.74 Million |
Income Tax Expense | -25.39 Million | -57.4 Million | -496.6 Million | -496.6 Million | -21.69 Million | -4.01 Million |
Earnings before Tax | -2.83 Billion | -2.7 Billion | -2.12 Billion | -9.5 Billion | -2.72 Billion | -1.88 Billion |
Net Income | -2.81 Billion | -2.65 Billion | -1.4 Billion | -8.75 Billion | -2.69 Billion | -1.87 Billion |
Earnings Per Share Basic | -117.64 | -118.31 | -59.31 | - | -124.09 | -87.72 |
Earnings Per Share Diluted | -117.64 | -118.31 | -59.31 | - | -124.09 | -87.72 |
Weighted Average Shares Outstanding | 23.89 Million | 22.41 Million | 23.63 Million | 22.41 Million | 21.74 Million | 21.4 Million |
Weighted Average Shares Outstanding (Diluted) | 23.89 Million | 22.41 Million | 23.63 Million | 22.41 Million | 21.74 Million | 21.4 Million |
Gross Margin | -0.47 | -2.36 | -0.56 | -0.30 | -1.14 | -0.07 |
EBIT Margin | -6.47 | -12.65 | -4.12 | - | -6.27 | -6.39 |
Profit Margin | -5.02 | -9.31 | -2.12 | -2.56 | -5.07 | -1.77 |
EBITDA | -3.62 Billion | -3.6 Billion | -2.72 Billion | - | -3.33 Billion | -6.76 Billion |
Earnings Before Tax Margin | -6.96 | -13.62 | -4.53 | -5.06 | -6.80 | -6.66 |
GWM
KHC
6199
MFIN
FBSGF
WVE