JETEMA, Co., Ltd. (216080.KQ)
KRW 15130.0
(-2.64%)
KRW 15130.0
(-2.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 58.71 Billion | 45.99 Billion | 33.22 Billion | 20.65 Billion | 13.3 Billion | 11.2 Billion |
| Cost of Revenue | 32.13 Billion | 25.52 Billion | 19.07 Billion | 12.65 Billion | 7.95 Billion | 6.16 Billion |
| Gross Profit | 26.58 Billion | 20.46 Billion | 14.14 Billion | 8 Billion | 5.34 Billion | 5.04 Billion |
| Operating Expenses | 25.66 Billion | 17.54 Billion | 11.86 Billion | 13.58 Billion | 16.08 Billion | 9.59 Billion |
| Selling, General and Administrative Expenses | 7.05 Billion | 12.05 Billion | 8.33 Billion | 8.67 Billion | 8.59 Billion | 6.07 Billion |
| Research and Development Expenses | 10.22 Billion | 5.17 Billion | 3.4 Billion | 4.63 Billion | 7.39 Billion | 3.51 Billion |
| Other Expenses | 8.38 Billion | -313.64 Million | -132.69 Million | -278.23 Million | -96.48 Million | -10.67 Million |
| Cost and Expenses | 56.08 Billion | 43.06 Billion | 30.94 Billion | 26.24 Billion | 24.03 Billion | 15.75 Billion |
| Operating Income | 2.63 Billion | 2.92 Billion | 2.27 Billion | -5.58 Billion | -10.73 Billion | -4.55 Billion |
| Interest Expense | 12.87 Billion | 9.57 Billion | 3.67 Billion | 616.73 Million | 1.97 Billion | 2.44 Billion |
| Income Tax Expense | -12.54 Billion | 429.31 Million | 4.00 | 391.7 Million | 370.88 Million | 24.27 Million |
| Earnings before Tax | 1.05 Billion | 2.39 Billion | 10.88 Billion | -8.8 Billion | -14.35 Billion | -15.72 Billion |
| Net Income | 13.96 Billion | 1.45 Billion | 10.88 Billion | -9.32 Billion | -14.72 Billion | -15.75 Billion |
| Earnings Per Share Basic | 783.21 | 81.77 | 615.85 | -540.96 | -906.79 | -921.38 |
| Earnings Per Share Diluted | 720.07 | 80.93 | 605.62 | -540.96 | -906.79 | -921.38 |
| Weighted Average Shares Outstanding | 17.83 Million | 17.79 Million | 17.67 Million | 17.24 Million | 16.23 Million | 17.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.39 Million | 17.97 Million | 17.97 Million | 17.24 Million | 16.23 Million | 17.09 Million |
| Gross Margin | 0.45 | 0.44 | 0.43 | 0.39 | 0.40 | 0.45 |
| EBIT Margin | 0.19 | 0.17 | 0.17 | -0.12 | -0.69 | -0.32 |
| Profit Margin | 0.24 | 0.03 | 0.33 | -0.45 | -1.11 | -1.41 |
| EBITDA | 11 Billion | 16.89 Billion | 17.93 Billion | -5.1 Billion | -9.12 Billion | -13.5 Billion |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | -0.27 | -0.81 | -0.41 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.3 Billion | 17.22 Billion | 15.19 Billion | 58.71 Billion | 14.15 Billion | 15.98 Billion |
| Cost of Revenue | 7.23 Billion | 8.37 Billion | 8.05 Billion | 32.13 Billion | 7.38 Billion | 9.16 Billion |
| Gross Profit | 10.06 Billion | 8.85 Billion | 7.13 Billion | 26.58 Billion | 6.76 Billion | 6.81 Billion |
| Operating Expenses | 7.91 Billion | 7.12 Billion | 7.04 Billion | 23.94 Billion | 6.25 Billion | 5.88 Billion |
| Selling, General and Administrative Expenses | 5.27 Billion | 4.54 Billion | 3.13 Billion | - | 3.56 Billion | 3.74 Billion |
| Research and Development Expenses | 2.62 Billion | 2.55 Billion | 3.78 Billion | - | 2.58 Billion | 2.1 Billion |
| Other Expenses | -20.92 Million | -25.12 Million | -124.27 Million | -309.93 Million | -104.15 Million | -41.01 Million |
| Cost and Expenses | 15.15 Billion | 15.49 Billion | 15.1 Billion | 56.08 Billion | 13.63 Billion | 15.05 Billion |
| Operating Income | 2.15 Billion | 1.72 Billion | 91.91 Million | 2.63 Billion | 515.15 Million | 922.44 Million |
| Interest Expense | 3.68 Billion | 3.08 Billion | 3.44 Billion | 12.87 Billion | 3.56 Billion | 2.98 Billion |
| Income Tax Expense | 197.45 Million | -4.97 Million | -12.54 Billion | -12.54 Billion | -618.07 Million | 198.22 Million |
| Earnings before Tax | -10.74 Million | -1.64 Billion | 12.52 Billion | 1.1 Billion | -4.2 Billion | -5.87 Billion |
| Net Income | -32.14 Million | -1.4 Billion | 25.25 Billion | 13.96 Billion | -3.58 Billion | -6.06 Billion |
| Earnings Per Share Basic | -1.80 | -78.73 | 1414.32 | - | -201.15 | -340.47 |
| Earnings Per Share Diluted | -1.80 | -78.73 | 1414.32 | - | -201.15 | -340.47 |
| Weighted Average Shares Outstanding | 17.85 Million | 17.85 Million | 17.85 Million | 17.83 Million | 17.83 Million | 17.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.85 Million | 17.85 Million | 17.85 Million | 19.39 Million | 17.83 Million | 17.82 Million |
| Gross Margin | 0.58 | 0.51 | 0.47 | 0.45 | 0.48 | 0.43 |
| EBIT Margin | 0.26 | 0.23 | 0.15 | - | 0.18 | 0.19 |
| Profit Margin | -0.00 | -0.08 | 1.66 | 0.24 | -0.25 | -0.38 |
| EBITDA | 4.41 Billion | 4.03 Billion | 2.32 Billion | - | 2.59 Billion | 3.03 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.01 | 0.04 | 0.04 | 0.06 |
AVW
8109
002407
AAJ
TIRTPLS
002058