KRW 4810.0
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 184.11 Billion | 183.05 Billion | 179.35 Billion | 176.92 Billion | 162.17 Billion | 158.37 Billion |
Total Current Assets | 48.08 Billion | 43.6 Billion | 37.23 Billion | 43.06 Billion | 33.84 Billion | 42.94 Billion |
Cash And Short Term Investments | 11.16 Billion | 8.05 Billion | 4.5 Billion | 12.56 Billion | 3.45 Billion | 4.77 Billion |
Cash and Cash Equivalents | 6.99 Billion | 4.03 Billion | 2.75 Billion | 10.68 Billion | 1.68 Billion | 2.39 Billion |
Short Term Investments | 4.17 Billion | 4.02 Billion | 1.74 Billion | 1.88 Billion | 1.77 Billion | 2.38 Billion |
Net Receivables | 19.48 Billion | 17.77 Billion | 16.12 Billion | 14.72 Billion | 16.25 Billion | 22.67 Billion |
Inventory | 17.09 Billion | 16.78 Billion | 16.14 Billion | 15.36 Billion | 13.9 Billion | 15.32 Billion |
Other Current Assets | 341.3 Million | 985.85 Million | 461.73 Million | 410.82 Million | 229.58 Million | 175.37 Million |
Total Non-Current Assets | 136.02 Billion | 139.44 Billion | 142.12 Billion | 133.86 Billion | 128.32 Billion | 115.43 Billion |
Net PPE | 125.62 Billion | 130.11 Billion | 132.36 Billion | 125.49 Billion | 121.74 Billion | 109.72 Billion |
Good Will And Intangible Assets | 2.99 Billion | 2.82 Billion | 2.26 Billion | 1.17 Billion | 1.29 Billion | 1.69 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.99 Billion | 2.82 Billion | 2.26 Billion | 1.17 Billion | 1.29 Billion | 1.69 Billion |
Long-Term Investments | 1.78 Billion | 1.36 Billion | 3.75 Billion | 3.3 Billion | 1.99 Billion | 1.69 Billion |
Tax Assets | 5.45 Billion | 4.97 Billion | 3.14 Billion | 2.26 Billion | 1.59 Billion | 598.17 Million |
Other Non Current Assets | 157.07 Million | 154.27 Million | 586.77 Million | 1.61 Billion | 1.69 Billion | 1.7 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 104.24 Billion | 105.53 Billion | 99.71 Billion | 88.85 Billion | 76.19 Billion | 71.76 Billion |
Total Current Liabilities | 92.24 Billion | 84.2 Billion | 55.89 Billion | 56.15 Billion | 41.44 Billion | 33.11 Billion |
Account Payables | 4.23 Billion | 4.06 Billion | 2.68 Billion | 4.1 Billion | 6.11 Billion | 4.51 Billion |
Tax Payables | 136.93 Million | 52.31 Million | 133.12 Million | 236.22 Million | 261.85 Million | 348.18 Million |
Short Term Debt | 79.84 Billion | 72.93 Billion | 45.2 Billion | 43.64 Billion | 23.13 Billion | 10.88 Billion |
Deferred Revenue | 107.64 Million | 141.25 Million | 74.2 Million | 141.87 Million | 95.84 Million | 59.72 Million |
Other Current Liabilities | 8.06 Billion | 7.06 Billion | 7.93 Billion | 8.27 Billion | 12.09 Billion | 17.66 Billion |
Total Non Current Liabilities | 11.99 Billion | 21.32 Billion | 43.81 Billion | 32.69 Billion | 34.75 Billion | 38.64 Billion |
Long-Term Debt | 11.57 Billion | 21.16 Billion | 43.68 Billion | 32.69 Billion | 34.74 Billion | 38.64 Billion |
Deferred Revenue Non Current | - | - | 3.3 Billion | 4.5 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 424.87 Million | 154.87 Million | -200.00 | 4.5 Billion | 4.43 Million | -1.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 79.86 Billion | 77.51 Billion | 79.64 Billion | 83.56 Billion | 85.97 Billion | 86.61 Billion |
Stock Holders Equity | 81.64 Billion | 79.55 Billion | 81.45 Billion | 84.16 Billion | 85.94 Billion | 86.4 Billion |
Common Stock | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.6 Billion | 1.6 Billion |
Retained Earnings | 44.86 Billion | 42.77 Billion | 43.62 Billion | 46.55 Billion | 47.7 Billion | 50.11 Billion |
Accumulated other comprehensive income | 1.62 Billion | 1.62 Billion | 1.87 Billion | 1.65 Billion | 4.66 Billion | 2.23 Billion |
Common Stock Equity | 81.64 Billion | 79.55 Billion | 81.45 Billion | 84.16 Billion | 85.94 Billion | 86.4 Billion |
Capital Lease Obligation | 424.87 Million | 154.87 Million | 132.14 Million | 5.41 Million | 4.43 Million | - |
Total Investments | 5.95 Billion | 5.38 Billion | 5.5 Billion | 5.18 Billion | 3.76 Billion | 4.07 Billion |
Total Debt | 91.84 Billion | 94.25 Billion | 89.02 Billion | 76.33 Billion | 57.88 Billion | 49.53 Billion |
Net Debt | 84.84 Billion | 90.22 Billion | 86.26 Billion | 65.65 Billion | 56.2 Billion | 47.14 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 177.75 Billion | 180.33 Billion | 184.11 Billion | 184.11 Billion | 188.2 Billion | 184.68 Billion |
Total Current Assets | 44.17 Billion | 45.17 Billion | 48.08 Billion | 48.08 Billion | 47.21 Billion | 43.27 Billion |
Cash And Short Term Investments | 6.59 Billion | 8.3 Billion | 11.16 Billion | 11.16 Billion | 10.13 Billion | 6.15 Billion |
Cash and Cash Equivalents | 2.42 Billion | 4.13 Billion | 6.99 Billion | 6.99 Billion | 5.96 Billion | 3.01 Billion |
Short Term Investments | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 4.17 Billion | 3.14 Billion |
Net Receivables | 18.87 Billion | 16.25 Billion | 19.48 Billion | 19.48 Billion | 18.41 Billion | 18.19 Billion |
Inventory | 17.01 Billion | 20.15 Billion | 17.09 Billion | 17.09 Billion | 18.22 Billion | 18.52 Billion |
Other Current Assets | 1.68 Billion | 451.86 Million | 341.3 Million | 341.3 Million | 439.6 Million | 393.36 Million |
Total Non-Current Assets | 133.57 Billion | 135.15 Billion | 136.02 Billion | 136.02 Billion | 140.99 Billion | 141.41 Billion |
Net PPE | 123.59 Billion | 124.72 Billion | 125.62 Billion | 125.62 Billion | 127.1 Billion | 128.11 Billion |
Good Will And Intangible Assets | 2.86 Billion | 2.91 Billion | 2.99 Billion | 2.99 Billion | 3.03 Billion | 2.99 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.86 Billion | 2.91 Billion | 2.99 Billion | 2.99 Billion | 3.03 Billion | 2.99 Billion |
Long-Term Investments | 1.97 Billion | 1.88 Billion | 1.78 Billion | 1.78 Billion | 2.34 Billion | 1.88 Billion |
Tax Assets | 4.95 Billion | 5.45 Billion | 5.45 Billion | 5.45 Billion | 8.34 Billion | 8.27 Billion |
Other Non Current Assets | 174.45 Million | 174.03 Million | 157.07 Million | 157.07 Million | 155.44 Million | 150.41 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 101.8 Billion | 102.62 Billion | 104.24 Billion | 104.24 Billion | 105.17 Billion | 101.71 Billion |
Total Current Liabilities | 85.67 Billion | 91.24 Billion | 92.24 Billion | 92.24 Billion | 94.89 Billion | 90.52 Billion |
Account Payables | 4.12 Billion | 4.52 Billion | 4.23 Billion | 4.23 Billion | 4.17 Billion | 3.71 Billion |
Tax Payables | 35.3 Million | 136.93 Million | 136.93 Million | 136.93 Million | 75.16 Million | 75.16 Million |
Short Term Debt | 73.41 Billion | 78.86 Billion | 79.84 Billion | 79.84 Billion | 82.51 Billion | 80.28 Billion |
Deferred Revenue | 101.06 Million | 126.7 Million | 107.64 Million | 107.64 Million | 100.91 Million | 98.12 Million |
Other Current Liabilities | 8.02 Billion | 7.73 Billion | 8.06 Billion | 8.06 Billion | 8.09 Billion | 6.43 Billion |
Total Non Current Liabilities | 16.12 Billion | 11.37 Billion | 11.99 Billion | 11.99 Billion | 10.27 Billion | 11.19 Billion |
Long-Term Debt | 15.66 Billion | 10.95 Billion | 11.57 Billion | 11.57 Billion | 9.81 Billion | 10.8 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 462.53 Million | 426.07 Million | 424.87 Million | 424.87 Million | 466.07 Million | 385.34 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 75.95 Billion | 77.7 Billion | 79.86 Billion | 79.86 Billion | 83.03 Billion | 82.96 Billion |
Stock Holders Equity | 77.61 Billion | 79.55 Billion | 81.64 Billion | 81.64 Billion | 85.13 Billion | 85.04 Billion |
Common Stock | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion |
Retained Earnings | 40.83 Billion | 42.77 Billion | 44.86 Billion | 44.86 Billion | 48.36 Billion | 48.27 Billion |
Accumulated other comprehensive income | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Common Stock Equity | 77.61 Billion | 79.55 Billion | 81.64 Billion | 81.64 Billion | 85.13 Billion | 85.04 Billion |
Capital Lease Obligation | 462.53 Million | 426.07 Million | 424.87 Million | 424.87 Million | 466.07 Million | 385.34 Million |
Total Investments | 6.14 Billion | 6.05 Billion | 5.95 Billion | 5.95 Billion | 6.51 Billion | 5.02 Billion |
Total Debt | 89.54 Billion | 90.24 Billion | 91.84 Billion | 91.84 Billion | 92.79 Billion | 91.47 Billion |
Net Debt | 87.12 Billion | 86.1 Billion | 84.84 Billion | 84.84 Billion | 86.83 Billion | 88.45 Billion |
BLA
9922
MMSI
ESSENTIA
GRR
0240