Wemade Co.,Ltd. (112040.KQ)
KRW 36150.0
(-4.99%)
KRW 36150.0
(-4.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 605.25 Billion | 463.49 Billion | 334.98 Billion | 126.7 Billion | 113.64 Billion | 127.07 Billion |
| Cost of Revenue | 719.7 Billion | 426.53 Million | 215.15 Million | 169.06 Million | 135.56 Million | 169.33 Million |
| Gross Profit | -114.44 Billion | 463.06 Billion | 334.76 Billion | 126.53 Billion | 113.51 Billion | 126.9 Billion |
| Operating Expenses | 715.69 Billion | 530.35 Billion | 234.26 Billion | 135.78 Billion | 118.68 Billion | 158.43 Billion |
| Selling, General and Administrative Expenses | 439.82 Billion | 472 Billion | 199.75 Billion | 124.51 Billion | 99.81 Billion | 138.24 Billion |
| Research and Development Expenses | - | 52.95 Billion | 29.63 Billion | 7.29 Billion | 15.66 Billion | 17.49 Billion |
| Other Expenses | -6.51 Billion | -5.38 Billion | -4.87 Billion | -3.97 Billion | -3.2 Billion | -2.69 Billion |
| Cost and Expenses | 715.69 Billion | 549.02 Billion | 237.7 Billion | 138.98 Billion | 123.07 Billion | 163.23 Billion |
| Operating Income | -110.44 Billion | -85.53 Billion | 97.27 Billion | -12.28 Billion | -9.43 Billion | -36.16 Billion |
| Interest Expense | 11.69 Billion | 7.15 Billion | 982.94 Million | 865.86 Million | 775.78 Million | 1.76 Billion |
| Income Tax Expense | 46.56 Billion | 4.06 Billion | 83.72 Billion | 3.73 Billion | 18.24 Billion | 13.14 Billion |
| Earnings before Tax | -160.12 Billion | -184.12 Billion | 394.11 Billion | -14.23 Billion | -10.45 Billion | -35.38 Billion |
| Net Income | -200.45 Billion | -185.42 Billion | 306.69 Billion | -6.94 Billion | -10 Billion | -13.22 Billion |
| Earnings Per Share Basic | -5991.53 | -5569.21 | 9318.61 | -211.72 | -304.98 | -400.03 |
| Earnings Per Share Diluted | -5991.53 | -5569.21 | 9059.80 | -211.72 | -304.98 | -400.03 |
| Weighted Average Shares Outstanding | 33.45 Million | 33.29 Million | 32.91 Million | 32.8 Million | 32.8 Million | 33.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.45 Million | 33.29 Million | 33.85 Million | 32.8 Million | 32.8 Million | 33.06 Million |
| Gross Margin | -0.19 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.24 | -0.14 | 0.30 | -0.07 | -0.04 | -0.25 |
| Profit Margin | -0.33 | -0.40 | 0.92 | -0.05 | -0.09 | -0.10 |
| EBITDA | -145.93 Billion | -158.29 Billion | 398.54 Billion | -10.16 Billion | -5.28 Billion | -28.78 Billion |
| Earnings Before Tax Margin | -0.18 | -0.18 | 0.29 | -0.10 | -0.08 | -0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 171.38 Billion | 161.29 Billion | 116.52 Billion | 605.25 Billion | 235.54 Billion | 159.27 Billion |
| Cost of Revenue | 394.5 Billion | 380.95 Thousand | 59.18 Billion | 719.7 Billion | 4.00 | -7.00 |
| Gross Profit | -223.11 Billion | 161.29 Billion | 57.34 Billion | -114.44 Billion | 235.54 Billion | 159.27 Billion |
| Operating Expenses | 190.68 Billion | 194.15 Billion | 185.22 Billion | 694.74 Billion | 184.57 Billion | 184.01 Billion |
| Selling, General and Administrative Expenses | 177 Billion | 180.36 Billion | 170.89 Billion | - | 169.94 Billion | 168.67 Billion |
| Research and Development Expenses | 13.67 Billion | 13.79 Billion | 14.33 Billion | - | 14.62 Billion | 15.34 Billion |
| Other Expenses | -195.53 Billion | -198.92 Billion | -40.53 Billion | -6.51 Billion | 92.05 Million | 1.4 Billion |
| Cost and Expenses | 195.52 Billion | 198.92 Billion | 185.22 Billion | 715.77 Billion | 190.17 Billion | 199.61 Billion |
| Operating Income | -24.13 Billion | -37.62 Billion | -68.69 Billion | -110.51 Billion | 45.37 Billion | -40.33 Billion |
| Interest Expense | - | - | 75.93 Billion | 11.69 Billion | 1.64 Billion | 132.93 Million |
| Income Tax Expense | 5 Billion | 4.01 Billion | 17.47 Billion | 46.56 Billion | 24.79 Billion | 5.62 Billion |
| Earnings before Tax | 2.24 Billion | -64.29 Billion | -172.27 Billion | -178.66 Billion | 57.34 Billion | -35.91 Billion |
| Net Income | 4.11 Billion | -55.73 Billion | -182.53 Billion | -200.45 Billion | 41.56 Billion | -29.07 Billion |
| Earnings Per Share Basic | 122.38 | -1660.81 | -5456.01 | - | 1242.34 | -869.14 |
| Earnings Per Share Diluted | 122.38 | -1660.81 | -5456.01 | - | 1242.34 | -869.14 |
| Weighted Average Shares Outstanding | 33.61 Million | 33.56 Million | 33.45 Million | 33.45 Million | 33.45 Million | 33.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.61 Million | 33.56 Million | 33.45 Million | 33.45 Million | 33.45 Million | 33.45 Million |
| Gross Margin | -1.30 | 1.00 | 0.49 | -0.19 | 1.00 | 1.00 |
| EBIT Margin | -0.11 | -0.20 | -0.64 | - | 0.22 | -0.16 |
| Profit Margin | 0.02 | -0.35 | -1.57 | -0.33 | 0.18 | -0.18 |
| EBITDA | -19.29 Billion | -32.85 Billion | -74.03 Billion | - | 50.96 Billion | -24.73 Billion |
| Earnings Before Tax Margin | -0.14 | -0.23 | -0.59 | -0.18 | 0.19 | -0.25 |
9262
TODGF
EM
P4N
GENF
VVIVF