KRW 7530.0
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 172.8 Billion | 146.51 Billion | 88.46 Billion | 37.93 Billion | 20.99 Billion |
Total Current Assets | 97.33 Billion | 106.05 Billion | 54.41 Billion | 25.73 Billion | 10.9 Billion |
Cash And Short Term Investments | 65 Billion | 78.95 Billion | 41.02 Billion | 15.99 Billion | 2.84 Billion |
Cash and Cash Equivalents | 46 Billion | 18.35 Billion | 41.02 Billion | 15.99 Billion | 2.84 Billion |
Short Term Investments | 18.99 Billion | 60.6 Billion | -1.79 Billion | -160.92 Million | - |
Net Receivables | 23.68 Billion | 18.13 Billion | 8.71 Billion | 4.95 Billion | 3.64 Billion |
Inventory | 7.77 Billion | 8.67 Billion | 4.67 Billion | 4.78 Billion | 3.8 Billion |
Other Current Assets | 864.78 Million | 299.87 Million | -850.00 | 240.00 | 603.22 Million |
Total Non-Current Assets | 75.47 Billion | 40.45 Billion | 34.04 Billion | 12.19 Billion | 10.09 Billion |
Net PPE | 56.47 Billion | 27.87 Billion | 22.01 Billion | 7.4 Billion | 6.96 Billion |
Good Will And Intangible Assets | 6.78 Billion | 2.61 Billion | 2.65 Billion | 1.95 Billion | 1.85 Billion |
Good Will | 2.75 Billion | 839.28 Million | 839.28 Million | 1.23 Billion | 1.23 Billion |
Intangible Assets | 4.02 Billion | 1.77 Billion | 1.81 Billion | 715.05 Million | 621.59 Million |
Long-Term Investments | -11.03 Billion | -54.04 Billion | 8.76 Billion | 890.78 Million | - |
Tax Assets | 579.05 Million | 509.63 Million | 616.99 Million | 1.94 Billion | - |
Other Non Current Assets | 22.66 Billion | 63.5 Billion | 210.00 | -370.00 | 1.27 Billion |
Other Assets | - | - | -10.00 | - | - |
Total Liabilities | 34.74 Billion | 31.55 Billion | 7.93 Billion | 9.41 Billion | 3.15 Billion |
Total Current Liabilities | 10.96 Billion | 9.47 Billion | 7.49 Billion | 9.33 Billion | 3.1 Billion |
Account Payables | 606.23 Million | 1.15 Billion | 994.23 Million | 774.74 Million | 368.48 Million |
Tax Payables | 3.95 Billion | 6.09 Billion | 1.85 Billion | 2.11 Billion | - |
Short Term Debt | 493.5 Million | 564.27 Million | 1.81 Billion | 3.86 Billion | - |
Deferred Revenue | 9.86 Billion | 7.76 Billion | 4.69 Billion | 4.69 Billion | - |
Other Current Liabilities | -660.00 | -170.00 | 520.00 | 950.00 | 2.73 Billion |
Total Non Current Liabilities | 23.78 Billion | 22.08 Billion | 437.75 Million | 82.03 Million | 45.83 Million |
Long-Term Debt | 1.98 Billion | 282.26 Million | 369.25 Million | 38.05 Million | 45.83 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 21.79 Billion | 21.79 Billion | 68.49 Million | 43.98 Million | - |
Other Liabilities | 10.00 | - | - | - | - |
Total Equity | 138.06 Billion | 114.96 Billion | 80.52 Billion | 28.52 Billion | 17.84 Billion |
Stock Holders Equity | 127.81 Billion | 113.26 Billion | 78.69 Billion | 28.52 Billion | 17.84 Billion |
Common Stock | 28.96 Billion | 28.96 Billion | 7.18 Billion | 3.11 Billion | 3.11 Billion |
Retained Earnings | 69.06 Billion | 47.08 Billion | 25.84 Billion | 15.33 Billion | 5.75 Billion |
Accumulated other comprehensive income | 618.49 Million | 1 Billion | 978.37 Million | 1.99 Billion | 896.39 Million |
Common Stock Equity | 127.81 Billion | 113.26 Billion | 78.69 Billion | 28.52 Billion | 17.84 Billion |
Capital Lease Obligation | 631.27 Million | 846.54 Million | 726.56 Million | 267.54 Million | 143.21 Million |
Total Investments | 7.95 Billion | 6.55 Billion | 6.96 Billion | 729.85 Million | - |
Total Debt | 2.48 Billion | 846.54 Million | 2.18 Billion | 3.9 Billion | 45.83 Million |
Net Debt | -43.52 Billion | -17.5 Billion | -38.84 Billion | -12.09 Billion | -2.8 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 177.57 Billion | 181.01 Billion | 172.8 Billion | 172.8 Billion | 163.59 Billion | 157.54 Billion |
Total Current Assets | 57.55 Billion | 86.75 Billion | 97.33 Billion | 97.33 Billion | 106.55 Billion | 104.83 Billion |
Cash And Short Term Investments | 31.49 Billion | 59.85 Billion | 65 Billion | 65 Billion | 73.71 Billion | 72.9 Billion |
Cash and Cash Equivalents | 25.51 Billion | 53.21 Billion | 46 Billion | 46 Billion | 7.78 Billion | 8.06 Billion |
Short Term Investments | 3.93 Billion | 4.72 Billion | 18.99 Billion | 18.99 Billion | 65.92 Billion | 64.83 Billion |
Net Receivables | 11.51 Billion | 14.58 Billion | 23.68 Billion | 23.68 Billion | 24.74 Billion | 23.5 Billion |
Inventory | 8.13 Billion | 8.48 Billion | 7.77 Billion | 7.77 Billion | 8.09 Billion | 8.42 Billion |
Other Current Assets | 6.23 Billion | 5.74 Billion | 864.78 Million | 864.78 Million | 770.00 | -270.00 |
Total Non-Current Assets | 120.01 Billion | 94.26 Billion | 75.47 Billion | 75.47 Billion | 57.03 Billion | 52.7 Billion |
Net PPE | 103.26 Billion | 75.92 Billion | 56.47 Billion | 56.47 Billion | 39.89 Billion | 37.92 Billion |
Good Will And Intangible Assets | 6.55 Billion | 6.38 Billion | 6.78 Billion | 6.78 Billion | 4.57 Billion | 4.46 Billion |
Good Will | 3.04 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 839.28 Million | 839.28 Million |
Intangible Assets | 3.5 Billion | 3.62 Billion | 4.02 Billion | 4.02 Billion | 3.73 Billion | 3.63 Billion |
Long-Term Investments | 7.95 Billion | 7.95 Billion | -11.03 Billion | -11.03 Billion | -57.76 Billion | -53.95 Billion |
Tax Assets | 20.00 | 410.00 | 579.05 Million | 579.05 Million | 1.12 Billion | 574.93 Million |
Other Non Current Assets | 2.23 Billion | 3.99 Billion | 22.66 Billion | 22.66 Billion | 69.2 Billion | 63.69 Billion |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 35.72 Billion | 44.29 Billion | 34.74 Billion | 34.74 Billion | 33.67 Billion | 31.02 Billion |
Total Current Liabilities | 29.56 Billion | 20.16 Billion | 10.96 Billion | 10.96 Billion | 11.25 Billion | 8.9 Billion |
Account Payables | 737.17 Million | 842.95 Million | 606.23 Million | 606.23 Million | 1.11 Billion | 911.86 Million |
Tax Payables | - | 2.86 Billion | 3.95 Billion | 3.95 Billion | 3.76 Billion | 4.29 Billion |
Short Term Debt | - | 2.62 Billion | 493.5 Million | 493.5 Million | 571.82 Million | 601.56 Million |
Deferred Revenue | - | -130.00 | 9.86 Billion | 9.86 Billion | 9.56 Billion | 7.39 Billion |
Other Current Liabilities | 28.82 Billion | 16.69 Billion | -660.00 | -660.00 | -440.00 | -330.00 |
Total Non Current Liabilities | 6.15 Billion | 24.13 Billion | 23.78 Billion | 23.78 Billion | 22.42 Billion | 22.11 Billion |
Long-Term Debt | 4.53 Billion | 8.97 Billion | 1.98 Billion | 1.98 Billion | 171.7 Million | 187.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.62 Billion | 15.15 Billion | 21.79 Billion | 21.79 Billion | 22.25 Billion | 21.93 Billion |
Other Liabilities | - | 1000.00 | 10.00 | 10.00 | - | - |
Total Equity | 141.84 Billion | 136.71 Billion | 138.06 Billion | 138.06 Billion | 129.91 Billion | 126.51 Billion |
Stock Holders Equity | 130.33 Billion | 126.05 Billion | 127.81 Billion | 127.81 Billion | 121.32 Billion | 117.95 Billion |
Common Stock | 28.96 Billion | 28.96 Billion | 28.96 Billion | 28.96 Billion | 28.96 Billion | 28.96 Billion |
Retained Earnings | 72.67 Billion | 67.1 Billion | 69.06 Billion | 69.06 Billion | 62.62 Billion | 57.15 Billion |
Accumulated other comprehensive income | 930.09 Million | 820.44 Million | 618.49 Million | 618.49 Million | 608.99 Million | 591.3 Million |
Common Stock Equity | 130.33 Billion | 126.05 Billion | 127.81 Billion | 127.81 Billion | 121.32 Billion | 117.95 Billion |
Capital Lease Obligation | 793.78 Million | 538.7 Million | 631.27 Million | 631.27 Million | 699.14 Million | 789.36 Million |
Total Investments | 11.89 Billion | 12.68 Billion | 7.95 Billion | 7.95 Billion | 8.15 Billion | 10.88 Billion |
Total Debt | 4.53 Billion | 11.59 Billion | 2.48 Billion | 2.48 Billion | 743.52 Million | 789.36 Million |
Net Debt | -20.98 Billion | -41.61 Billion | -43.52 Billion | -43.52 Billion | -7.04 Billion | -7.27 Billion |
9072
OM
ZPHYF
BNAIW
EBRGF
AHR