KRW 3930.0
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 159.9 Billion | 144.29 Billion | 124.88 Billion | 115.85 Billion | 115.18 Billion | 94.52 Billion |
Cost of Revenue | 108.39 Billion | 101.8 Billion | 83.06 Billion | 74.17 Billion | 69.47 Billion | 65.27 Billion |
Gross Profit | 51.51 Billion | 42.49 Billion | 41.81 Billion | 41.67 Billion | 45.7 Billion | 29.24 Billion |
Operating Expenses | 52.82 Billion | 47.42 Billion | 46.44 Billion | 39.31 Billion | 48.3 Billion | 27.02 Billion |
Selling, General and Administrative Expenses | 39.04 Billion | 34.98 Billion | 35.6 Billion | 32.75 Billion | 42.91 Billion | 21.73 Billion |
Research and Development Expenses | 13.78 Billion | 12.43 Billion | 10.84 Billion | 6.28 Billion | 5.37 Billion | 5.28 Billion |
Other Expenses | - | 594.5 Million | 242.32 Million | -282.02 Million | -15.03 Million | - |
Cost and Expenses | 161.21 Billion | 149.22 Billion | 129.5 Billion | 113.49 Billion | 117.78 Billion | 92.29 Billion |
Operating Income | 2.05 Billion | -4.92 Billion | -4.62 Billion | 2.36 Billion | -2.6 Billion | 2.22 Billion |
Interest Expense | 11.33 Billion | 7.45 Billion | 2.94 Billion | 1.35 Billion | 1.27 Billion | 1.11 Billion |
Income Tax Expense | 2.54 Billion | -4.78 Billion | 4.92 Billion | 8.52 Billion | -643.26 Million | 11.68 Billion |
Earnings before Tax | -23.23 Billion | -27.07 Billion | 17.05 Billion | 41.06 Billion | -32.07 Million | 53.13 Billion |
Net Income | -23.28 Billion | -47.21 Billion | 3.73 Billion | 31.6 Billion | 86.71 Million | 40.16 Billion |
Earnings Per Share Basic | -583.58 | -1102.58 | 88.78 | 758.88 | 2.08 | 965.42 |
Earnings Per Share Diluted | -583.58 | -1102.58 | 88.68 | 758.45 | 2.08 | 964.63 |
Weighted Average Shares Outstanding | 39.9 Million | 42.82 Million | 42.04 Million | 41.64 Million | 41.62 Million | 41.6 Million |
Weighted Average Shares Outstanding (Diluted) | 39.9 Million | 42.82 Million | 42.08 Million | 41.66 Million | 41.62 Million | 41.64 Million |
Gross Margin | 0.32 | 0.29 | 0.33 | 0.36 | 0.40 | 0.31 |
EBIT Margin | 0.09 | 0.05 | 0.05 | 0.11 | 0.07 | 0.11 |
Profit Margin | -0.15 | -0.33 | 0.03 | 0.27 | 0.00 | 0.42 |
EBITDA | 13.95 Billion | -30.44 Billion | 30.77 Billion | 52.41 Billion | 11.48 Billion | 10.21 Billion |
Earnings Before Tax Margin | 0.01 | -0.03 | -0.04 | 0.02 | -0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.67 Billion | 34.17 Billion | 38.98 Billion | 159.9 Billion | 43.14 Billion | 39.57 Billion |
Cost of Revenue | 31.16 Billion | 24.79 Billion | 26.26 Billion | 108.39 Billion | 29.79 Billion | 25.82 Billion |
Gross Profit | 11.5 Billion | 9.38 Billion | 12.71 Billion | 51.51 Billion | 13.35 Billion | 13.74 Billion |
Operating Expenses | 13.41 Billion | 12.34 Billion | 16 Billion | 52.82 Billion | 12.05 Billion | 12.34 Billion |
Selling, General and Administrative Expenses | 10.11 Billion | 9.09 Billion | 12.37 Billion | - | 8.87 Billion | 9.19 Billion |
Research and Development Expenses | 3.3 Billion | 3.25 Billion | 3.63 Billion | - | 3.17 Billion | 3.15 Billion |
Other Expenses | -14.62 Billion | 346.15 Million | 453.03 Million | 1.11 Billion | 665.49 Million | -35.29 Million |
Cost and Expenses | 44.58 Billion | 37.13 Billion | 42.27 Billion | 161.21 Billion | 41.84 Billion | 38.16 Billion |
Operating Income | -1.91 Billion | -2.95 Billion | -3.28 Billion | -1.31 Billion | 1.3 Billion | 1.4 Billion |
Interest Expense | 3.26 Billion | 2.78 Billion | 2.96 Billion | 11.33 Billion | 2.96 Billion | 2.84 Billion |
Income Tax Expense | 817.99 Million | -386.06 Million | 528.78 Million | -2.54 Billion | 669.03 Million | -1.95 Billion |
Earnings before Tax | -2.07 Billion | -4.41 Billion | -5.28 Billion | -3.99 Billion | 3.57 Billion | -3.77 Billion |
Net Income | -9.32 Billion | -5.54 Billion | -21.76 Billion | -23.28 Billion | -273.62 Million | -3.12 Billion |
Earnings Per Share Basic | -170.08 | -101.36 | -399.30 | - | -6.45 | -73.73 |
Earnings Per Share Diluted | -170.08 | -101.36 | -399.30 | - | -6.45 | -73.73 |
Weighted Average Shares Outstanding | 54.81 Million | 54.71 Million | 54.5 Million | 39.9 Million | 42.38 Million | 42.38 Million |
Weighted Average Shares Outstanding (Diluted) | 54.81 Million | 54.71 Million | 54.5 Million | 39.9 Million | 42.38 Million | 42.38 Million |
Gross Margin | 0.27 | 0.27 | 0.33 | 0.32 | 0.31 | 0.35 |
EBIT Margin | 0.04 | 0.01 | 0.00 | - | 0.10 | 0.12 |
Profit Margin | -0.22 | -0.16 | -0.56 | -0.15 | -0.01 | -0.08 |
EBITDA | 1.7 Billion | 287.61 Million | 35.7 Million | - | 4.45 Billion | 4.89 Billion |
Earnings Before Tax Margin | -0.04 | -0.09 | -0.08 | -0.01 | 0.03 | 0.04 |
CMXHF
EESE
JPM-PJ
SHBAJRG
300801
688136