Sang-A Frontec Co.,Ltd. (089980.KQ)
KRW 19360.0
(-0.82%)
KRW 19360.0
(-0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 183.59 Billion | 181.15 Billion | 178.48 Billion | 153.34 Billion | 186.17 Billion | 182.07 Billion |
| Cost of Revenue | 148.48 Billion | 141.7 Billion | 142.03 Billion | 123.83 Billion | 148.56 Billion | 144.29 Billion |
| Gross Profit | 35.11 Billion | 39.45 Billion | 36.45 Billion | 29.51 Billion | 37.6 Billion | 37.77 Billion |
| Operating Expenses | 26.17 Billion | 26.54 Billion | 24.49 Billion | 22.13 Billion | 22.72 Billion | 23.66 Billion |
| Selling, General and Administrative Expenses | 6.46 Billion | 17.77 Billion | 16.72 Billion | 15.05 Billion | 15.55 Billion | 15.12 Billion |
| Research and Development Expenses | 7.22 Billion | 8.21 Billion | 7 Billion | 6.46 Billion | 6.43 Billion | 7.95 Billion |
| Other Expenses | 13.53 Billion | -550.68 Million | -759.41 Million | -603.16 Million | -728.35 Million | -587.4 Million |
| Cost and Expenses | 174.65 Billion | 168.24 Billion | 166.52 Billion | 145.96 Billion | 171.28 Billion | 167.95 Billion |
| Operating Income | 8.95 Billion | 12.91 Billion | 11.95 Billion | 7.38 Billion | 14.88 Billion | 14.11 Billion |
| Interest Expense | 7.42 Billion | 5.81 Billion | 5.57 Billion | 3.13 Billion | 2.65 Billion | 1.93 Billion |
| Income Tax Expense | 5 Billion | 1.42 Billion | 1.5 Billion | 4.8 Billion | 1.7 Billion | 3.59 Billion |
| Earnings before Tax | 17 Billion | 8.85 Billion | 10.8 Billion | 7.12 Billion | 14.16 Billion | 15.65 Billion |
| Net Income | 11.99 Billion | 7.42 Billion | 9.29 Billion | 2.31 Billion | 12.45 Billion | 12.06 Billion |
| Earnings Per Share Basic | 769.00 | 476.30 | 607.81 | 152.93 | 841.77 | 853.55 |
| Earnings Per Share Diluted | 769.32 | 476.30 | 607.81 | 151.50 | 798.59 | 773.57 |
| Weighted Average Shares Outstanding | 15.59 Million | 15.59 Million | 15.29 Million | 15.16 Million | 14.79 Million | 14.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.59 Million | 15.59 Million | 15.29 Million | 15.31 Million | 15.59 Million | 15.59 Million |
| Gross Margin | 0.19 | 0.22 | 0.20 | 0.19 | 0.20 | 0.21 |
| EBIT Margin | 0.21 | 0.14 | 0.13 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.07 | 0.04 | 0.05 | 0.02 | 0.07 | 0.07 |
| EBITDA | 37.91 Billion | 25.63 Billion | 22.58 Billion | 19.66 Billion | 24.1 Billion | 26.66 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.05 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 44.95 Billion | 43.78 Billion | 183.59 Billion | 41.72 Billion | 45.95 Billion | 49.02 Billion |
| Cost of Revenue | 36.07 Billion | 35.73 Billion | 148.48 Billion | 33.39 Billion | 37.32 Billion | 40.09 Billion |
| Gross Profit | 8.87 Billion | 8.05 Billion | 35.11 Billion | 8.33 Billion | 8.62 Billion | 8.92 Billion |
| Operating Expenses | 6.49 Billion | 6.02 Billion | 26.17 Billion | 7.42 Billion | 6.45 Billion | 5.84 Billion |
| Selling, General and Administrative Expenses | 4.82 Billion | 4.34 Billion | - | 5.23 Billion | 4.74 Billion | 4.08 Billion |
| Research and Development Expenses | 1.52 Billion | 1.56 Billion | - | 1.93 Billion | 1.56 Billion | 1.59 Billion |
| Other Expenses | -142.98 Million | -117.25 Million | -767.29 Million | -259.79 Million | -145.4 Million | -165.73 Million |
| Cost and Expenses | 42.57 Billion | 41.75 Billion | 174.65 Billion | 40.82 Billion | 43.77 Billion | 45.94 Billion |
| Operating Income | 2.38 Billion | 2.02 Billion | 8.94 Billion | 906.37 Million | 2.17 Billion | 3.07 Billion |
| Interest Expense | 1.7 Billion | 1.62 Billion | 7.42 Billion | 1.78 Billion | 1.98 Billion | 1.9 Billion |
| Income Tax Expense | -1.11 Billion | 414.6 Million | 5 Billion | 3.45 Billion | 498 Million | 383.72 Million |
| Earnings before Tax | -3.44 Billion | 1.72 Billion | 17 Billion | 11.43 Billion | 1.18 Billion | 1.39 Billion |
| Net Income | -2.32 Billion | 1.3 Billion | 11.99 Billion | 7.98 Billion | 690.88 Million | 1.01 Billion |
| Earnings Per Share Basic | -149.22 | 83.75 | - | 512.22 | 44.31 | 65.06 |
| Earnings Per Share Diluted | -149.22 | 83.75 | - | 512.22 | 44.31 | 65.06 |
| Weighted Average Shares Outstanding | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million | 15.59 Million |
| Gross Margin | 0.20 | 0.18 | 0.19 | 0.20 | 0.19 | 0.18 |
| EBIT Margin | 0.13 | 0.13 | - | 0.10 | 0.12 | 0.13 |
| Profit Margin | -0.05 | 0.03 | 0.07 | 0.19 | 0.02 | 0.02 |
| EBITDA | 5.82 Billion | 5.52 Billion | - | 4.13 Billion | 5.61 Billion | 6.53 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.02 | 0.05 | 0.06 |
HINDALCO
3924
6855
TNJIF
TAINWALCHM
GTL