Ecopro Co., Ltd. (086520.KQ)
KRW 48000.0
(-0.83%)
KRW 48000.0
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7260.2 Billion | 5639.74 Billion | 1504.19 Billion | 850.81 Billion | 702.27 Billion | 669.4 Billion |
| Cost of Revenue | 6764.47 Billion | 4850.51 Billion | 1275.4 Billion | 726.1 Billion | 596.16 Billion | 563.36 Billion |
| Gross Profit | 495.72 Billion | 789.22 Billion | 228.78 Billion | 124.7 Billion | 106.1 Billion | 106.04 Billion |
| Operating Expenses | 197.6 Billion | 182.94 Billion | 142.82 Billion | 61.06 Billion | 50.93 Billion | 46.03 Billion |
| Selling, General and Administrative Expenses | 49.78 Billion | 104.45 Billion | 103.49 Billion | 32.44 Billion | 29.97 Billion | 32.05 Billion |
| Research and Development Expenses | 70.73 Billion | 70.44 Billion | 38.69 Billion | 28.2 Billion | 19.09 Billion | 13.49 Billion |
| Other Expenses | 85.42 Billion | -8.04 Billion | -631.81 Million | -411.51 Million | -1.86 Billion | -479.78 Million |
| Cost and Expenses | 6962.07 Billion | 5033.45 Billion | 1418.23 Billion | 787.16 Billion | 647.1 Billion | 609.4 Billion |
| Operating Income | 298.12 Billion | 606.28 Billion | 85.95 Billion | 63.64 Billion | 55.17 Billion | 60 Billion |
| Interest Expense | 117.01 Billion | 49.03 Billion | 15.14 Billion | 16.43 Billion | 12.54 Billion | 12.02 Billion |
| Income Tax Expense | 8.92 Billion | 86.02 Billion | 85.23 Billion | 3.01 Billion | -12.56 Billion | 8.5 Billion |
| Earnings before Tax | 144.19 Billion | 306.66 Billion | -171.54 Billion | 41.95 Billion | 24.82 Billion | 54.71 Billion |
| Net Income | 51.01 Billion | 36.06 Billion | 240.33 Billion | 24.61 Billion | 21.28 Billion | 39.34 Billion |
| Earnings Per Share Basic | 386.31 | 286.05 | 2184.46 | 252.13 | 216.62 | 400.44 |
| Earnings Per Share Diluted | 380.60 | 286.05 | 2184.46 | 252.13 | 216.62 | 400.44 |
| Weighted Average Shares Outstanding | 132.06 Million | 126.07 Million | 110.02 Million | 97.62 Million | 98.25 Million | 98.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.04 Million | 126.07 Million | 110.02 Million | 97.62 Million | 98.25 Million | 98.25 Million |
| Gross Margin | 0.07 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 |
| EBIT Margin | 0.06 | 0.13 | 0.10 | 0.14 | 0.14 | 0.14 |
| Profit Margin | 0.01 | 0.01 | 0.16 | 0.03 | 0.03 | 0.06 |
| EBITDA | 426.67 Billion | 475.88 Billion | -91.69 Billion | 114.84 Billion | 77.45 Billion | 97.78 Billion |
| Earnings Before Tax Margin | 0.04 | 0.11 | 0.06 | 0.07 | 0.08 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 594.27 Billion | 864.08 Billion | 1020.59 Billion | 7260.2 Billion | 1274.79 Billion | 1903.8 Billion |
| Cost of Revenue | - | 864.1 Billion | 994.68 Billion | 6764.47 Billion | 1355.74 Billion | 1781.95 Billion |
| Gross Profit | 594.27 Billion | -15.07 Million | 25.9 Billion | 495.72 Billion | -80.94 Billion | 121.84 Billion |
| Operating Expenses | 703.03 Billion | 54.63 Billion | 55.74 Billion | 197.6 Billion | 38.53 Billion | 56.88 Billion |
| Selling, General and Administrative Expenses | - | 35.88 Billion | 38.05 Billion | - | 21.59 Billion | 39.81 Billion |
| Research and Development Expenses | - | 18.61 Billion | 17.22 Billion | - | 16.69 Billion | 16.25 Billion |
| Other Expenses | -703.03 Billion | -131.12 Million | -468.69 Million | -1.25 Billion | -243.33 Million | -815.64 Million |
| Cost and Expenses | 703.03 Billion | 918.73 Billion | 1050.43 Billion | 6962.07 Billion | 1394.27 Billion | 1838.83 Billion |
| Operating Income | -108.75 Billion | -54.64 Billion | -29.84 Billion | 298.12 Billion | -119.47 Billion | 64.96 Billion |
| Interest Expense | - | - | 38.45 Billion | 117.01 Billion | 43.22 Billion | 32.44 Billion |
| Income Tax Expense | -40.6 Billion | -32.88 Billion | -9.74 Billion | 8.92 Billion | -77.81 Billion | 30.53 Billion |
| Earnings before Tax | -160.02 Billion | -80.58 Billion | -52.25 Billion | 144.19 Billion | -171.25 Billion | 47.98 Billion |
| Net Income | -119.42 Billion | -44.56 Billion | -31.31 Billion | 51.01 Billion | -36.16 Billion | -8.24 Billion |
| Earnings Per Share Basic | -896.98 | -338.24 | -237.72 | - | -274.50 | -62.50 |
| Earnings Per Share Diluted | -896.98 | -338.24 | -237.72 | - | -274.50 | -62.50 |
| Weighted Average Shares Outstanding | 133.13 Million | 131.74 Million | 131.74 Million | 131.38 Million | 131.74 Million | 131.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.13 Million | 131.74 Million | 131.74 Million | 134.04 Million | 131.74 Million | 131.93 Million |
| Gross Margin | 1.00 | -0.00 | 0.03 | 0.07 | -0.06 | 0.06 |
| EBIT Margin | -0.18 | -0.01 | 0.02 | - | -0.06 | 0.06 |
| Profit Margin | -0.20 | -0.05 | -0.03 | 0.01 | -0.03 | -0.00 |
| EBITDA | -108.75 Billion | -5.79 Billion | 18.24 Billion | - | -72.7 Billion | 110.11 Billion |
| Earnings Before Tax Margin | -0.18 | -0.06 | -0.03 | 0.04 | -0.09 | 0.03 |
HSII
RTNINDIA
SHCR
PLUN
5757
ALIZF