Webzen Inc. (069080.KQ)
KRW 15010.0
(-3.66%)
KRW 15010.0
(-3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 196.29 Billion | 242.14 Billion | 284.78 Billion | 294.09 Billion | 176.05 Billion | 218.87 Billion |
| Cost of Revenue | 5.00 | 64.98 Million | 20.98 Million | 29.18 Million | 31.23 Million | 26.03 Million |
| Gross Profit | 196.29 Billion | 242.07 Billion | 284.76 Billion | 294.06 Billion | 176.02 Billion | 218.85 Billion |
| Operating Expenses | 135.7 Billion | 154.5 Billion | 177.1 Billion | 181.06 Billion | 117.03 Billion | 142.99 Billion |
| Selling, General and Administrative Expenses | 117.55 Billion | 133.59 Billion | 161.73 Billion | 167.67 Billion | 103.78 Billion | 134.27 Billion |
| Research and Development Expenses | 18.15 Billion | 16.61 Billion | 10.82 Billion | 8.84 Billion | 8.91 Billion | 4.27 Billion |
| Other Expenses | - | -4.29 Billion | -4.54 Billion | -4.54 Billion | -4.33 Billion | -4.44 Billion |
| Cost and Expenses | 135.73 Billion | 159.13 Billion | 181.45 Billion | 186.19 Billion | 124.26 Billion | 150.01 Billion |
| Operating Income | 60.55 Billion | 83 Billion | 103.32 Billion | 107.89 Billion | 51.78 Billion | 68.86 Billion |
| Interest Expense | 102.69 Million | 122.94 Million | 87.48 Million | 128.78 Million | 159.52 Million | 250.00 |
| Income Tax Expense | 14.35 Billion | 32.91 Billion | 34.18 Billion | 29.81 Billion | 14.87 Billion | 18.31 Billion |
| Earnings before Tax | 71.92 Billion | 105.31 Billion | 121.03 Billion | 116.07 Billion | 58.89 Billion | 68.43 Billion |
| Net Income | 57.6 Billion | 72.39 Billion | 86.85 Billion | 86.19 Billion | 42.6 Billion | 50.34 Billion |
| Earnings Per Share Basic | 1955.00 | 2440.64 | 2861.69 | 2801.87 | 1369.13 | 1608.63 |
| Earnings Per Share Diluted | 1955.00 | 2440.64 | 2861.69 | 2801.87 | 1369.13 | 1608.63 |
| Weighted Average Shares Outstanding | 29.46 Million | 29.66 Million | 30.35 Million | 30.76 Million | 31.11 Million | 31.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.46 Million | 29.66 Million | 30.35 Million | 30.76 Million | 31.11 Million | 31.29 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.29 | 0.36 | 0.38 | 0.38 | 0.34 | 0.35 |
| Profit Margin | 0.29 | 0.30 | 0.30 | 0.29 | 0.24 | 0.23 |
| EBITDA | 56.53 Billion | 110.06 Billion | 125.47 Billion | 113.02 Billion | 59.01 Billion | 75.88 Billion |
| Earnings Before Tax Margin | 0.31 | 0.34 | 0.36 | 0.37 | 0.29 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 48.04 Billion | 61.47 Billion | 196.29 Billion | 70.65 Billion | 40.35 Billion | 42.49 Billion |
| Cost of Revenue | -497.34 Thousand | 16.7 Billion | 5.00 | 3.00 | 30.3 Billion | 7.54 Million |
| Gross Profit | 48.04 Billion | 44.76 Billion | 196.29 Billion | 70.65 Billion | 10.04 Billion | 42.48 Billion |
| Operating Expenses | 34.6 Billion | 41.84 Billion | 140.05 Billion | 50.7 Billion | 28.74 Billion | 29.11 Billion |
| Selling, General and Administrative Expenses | 28.42 Billion | 35.81 Billion | - | 45.31 Billion | 23.71 Billion | 23.34 Billion |
| Research and Development Expenses | 4.99 Billion | 5.31 Billion | - | 4.25 Billion | 4.16 Billion | 4.49 Billion |
| Other Expenses | -1.17 Billion | -716.49 Million | -4.32 Billion | -1.13 Billion | -862.02 Million | -1.27 Billion |
| Cost and Expenses | 36.24 Billion | 43.48 Billion | 146.38 Billion | 52.38 Billion | 30.3 Billion | 30.65 Billion |
| Operating Income | 11.8 Billion | 17.98 Billion | 49.9 Billion | 18.26 Billion | 10.04 Billion | 11.84 Billion |
| Interest Expense | - | - | 102.69 Million | 791.54 Million | 376.6 Million | 405.28 Million |
| Income Tax Expense | 4.59 Billion | 3.06 Billion | 14.35 Billion | 2.83 Billion | 3.26 Billion | 4.12 Billion |
| Earnings before Tax | 18.44 Billion | 23.71 Billion | 71.92 Billion | 23.35 Billion | 14.45 Billion | 17.29 Billion |
| Net Income | 13.96 Billion | 20.67 Billion | 57.6 Billion | 20.5 Billion | 11.22 Billion | 13.17 Billion |
| Earnings Per Share Basic | 473.95 | 701.51 | - | 696.00 | 380.88 | 447.19 |
| Earnings Per Share Diluted | 473.95 | 701.51 | - | 696.00 | 380.88 | 447.19 |
| Weighted Average Shares Outstanding | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million | 29.46 Million |
| Gross Margin | 1.00 | 0.73 | 1.00 | 1.00 | 0.25 | 1.00 |
| EBIT Margin | 0.28 | 0.32 | - | 0.28 | 0.29 | 0.31 |
| Profit Margin | 0.29 | 0.34 | 0.29 | 0.29 | 0.28 | 0.31 |
| EBITDA | 13.44 Billion | 19.62 Billion | - | 19.94 Billion | 11.61 Billion | 13.38 Billion |
| Earnings Before Tax Margin | 0.25 | 0.29 | 0.25 | 0.26 | 0.25 | 0.28 |
AFCG
TLPFF
086280
298020
008040
KMX