KRW 7980.0
(-1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 665.38 Billion | 672.87 Billion | 676.57 Billion | 611.54 Billion | 535.77 Billion | 357.37 Billion |
Total Current Assets | 351.25 Billion | 351.61 Billion | 401.77 Billion | 346.23 Billion | 278.48 Billion | 161.97 Billion |
Cash And Short Term Investments | 48.68 Billion | 41.06 Billion | 105.64 Billion | 136.52 Billion | 133.92 Billion | 48.44 Billion |
Cash and Cash Equivalents | 48.61 Billion | 38.06 Billion | 99.97 Billion | 87.4 Billion | 120.28 Billion | 16.56 Billion |
Short Term Investments | 69.06 Million | 3 Billion | 5.66 Billion | 49.11 Billion | 13.63 Billion | 31.88 Billion |
Net Receivables | 213.78 Billion | 222.13 Billion | 224.35 Billion | 138.96 Billion | 78.84 Billion | 48.71 Billion |
Inventory | 57.76 Billion | 54.16 Billion | 33.36 Billion | 35.59 Billion | 44.69 Billion | 54.39 Billion |
Other Current Assets | 31.01 Billion | 34.25 Billion | 38.41 Billion | 35.14 Billion | 21.01 Billion | 10.41 Billion |
Total Non-Current Assets | 314.12 Billion | 321.26 Billion | 274.79 Billion | 265.3 Billion | 257.29 Billion | 195.4 Billion |
Net PPE | 204.55 Billion | 210.47 Billion | 189.91 Billion | 188.46 Billion | 140.76 Billion | 116.61 Billion |
Good Will And Intangible Assets | 32.04 Billion | 35.62 Billion | 39.8 Billion | 43.16 Billion | 27.64 Billion | 28.34 Billion |
Good Will | 25.99 Billion | 25.99 Billion | 25.99 Billion | 43.16 Billion | 24.17 Billion | 24.57 Billion |
Intangible Assets | 6.04 Billion | 9.62 Billion | 13.81 Billion | 18.99 Billion | 3.46 Billion | 3.77 Billion |
Long-Term Investments | 51.67 Billion | 49.2 Billion | 32.59 Billion | 26.6 Billion | 59.73 Billion | 15.9 Billion |
Tax Assets | 20.25 Billion | 20.67 Billion | 8.42 Billion | 5.57 Billion | 27.99 Billion | 33.12 Billion |
Other Non Current Assets | 5.59 Billion | 5.27 Billion | 4.05 Billion | 1.5 Billion | 1.16 Billion | 1.4 Billion |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 454.2 Billion | 467.39 Billion | 408.27 Billion | 388.96 Billion | 325.03 Billion | 158.99 Billion |
Total Current Liabilities | 344.6 Billion | 376.16 Billion | 318.7 Billion | 311.82 Billion | 245.5 Billion | 89.92 Billion |
Account Payables | 35.21 Billion | 47.18 Billion | 21.17 Billion | 16.5 Billion | 15.83 Billion | 7.16 Billion |
Tax Payables | 777.51 Million | - | 1.41 Billion | 2.05 Billion | 509.8 Million | 144.57 Million |
Short Term Debt | 150.41 Billion | 146.41 Billion | 112.51 Billion | 77.47 Billion | 60.43 Billion | 67.29 Billion |
Deferred Revenue | 137.27 Billion | 166.68 Billion | 174.54 Billion | 205.71 Billion | 154.34 Billion | 11.03 Billion |
Other Current Liabilities | 21.7 Billion | 15.88 Billion | 10.46 Billion | 12.13 Billion | 14.89 Billion | 4.43 Billion |
Total Non Current Liabilities | 109.59 Billion | 91.22 Billion | 89.57 Billion | 77.14 Billion | 79.52 Billion | 69.06 Billion |
Long-Term Debt | 93.1 Billion | 80.92 Billion | 81.74 Billion | 67 Billion | 66.62 Billion | 52.66 Billion |
Deferred Revenue Non Current | - | - | - | - | 260.21 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.48 Billion | 10.3 Billion | 7.83 Billion | 10.13 Billion | 10.05 Billion | 10.87 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 211.18 Billion | 205.48 Billion | 268.29 Billion | 222.57 Billion | 210.74 Billion | 198.38 Billion |
Stock Holders Equity | 211.9 Billion | 205.52 Billion | 267.67 Billion | 222.56 Billion | 210.74 Billion | 194.97 Billion |
Common Stock | 17.13 Billion | 17.33 Billion | 15.81 Billion | 13.53 Billion | 13.46 Billion | 13.05 Billion |
Retained Earnings | -79.16 Billion | -81.96 Billion | 70.87 Billion | 88.4 Billion | 66.65 Billion | 53.5 Billion |
Accumulated other comprehensive income | 28.88 Billion | 30.61 Billion | 8.41 Billion | 12.89 Billion | 22.89 Billion | 27.61 Billion |
Common Stock Equity | 211.9 Billion | 205.52 Billion | 267.67 Billion | 222.56 Billion | 210.74 Billion | 194.97 Billion |
Capital Lease Obligation | 911.62 Million | 595.91 Million | 330.94 Million | 403.41 Million | 260.21 Million | - |
Total Investments | 51.74 Billion | 52.21 Billion | 38.25 Billion | 75.72 Billion | 73.37 Billion | 47.79 Billion |
Total Debt | 244.43 Billion | 227.93 Billion | 194.58 Billion | 144.88 Billion | 127.32 Billion | 119.95 Billion |
Net Debt | 195.82 Billion | 189.87 Billion | 94.6 Billion | 57.47 Billion | 7.03 Billion | 103.39 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 707.79 Billion | 691.44 Billion | 665.38 Billion | 665.38 Billion | 679 Billion | 702.66 Billion |
Total Current Assets | 404.36 Billion | 383.52 Billion | 351.25 Billion | 351.25 Billion | 362.37 Billion | 378.87 Billion |
Cash And Short Term Investments | 88.35 Billion | 74.53 Billion | 48.68 Billion | 48.68 Billion | 73.06 Billion | 111.16 Billion |
Cash and Cash Equivalents | 88.28 Billion | 74.46 Billion | 48.61 Billion | 48.61 Billion | 70.35 Billion | 107.47 Billion |
Short Term Investments | 70.15 Million | 69.61 Million | 69.06 Million | 69.06 Million | 2.7 Billion | 3.68 Billion |
Net Receivables | 242.26 Billion | 219.77 Billion | 213.78 Billion | 213.78 Billion | 189.79 Billion | 170.14 Billion |
Inventory | 42.81 Billion | 58.44 Billion | 57.76 Billion | 57.76 Billion | 69.55 Billion | 66.09 Billion |
Other Current Assets | 30.92 Billion | 30.76 Billion | 31.01 Billion | 31.01 Billion | 29.96 Billion | 31.46 Billion |
Total Non-Current Assets | 303.42 Billion | 307.91 Billion | 314.12 Billion | 314.12 Billion | 316.62 Billion | 323.78 Billion |
Net PPE | 203.56 Billion | 206.44 Billion | 204.55 Billion | 204.55 Billion | 205.36 Billion | 211.21 Billion |
Good Will And Intangible Assets | 25.99 Billion | 25.99 Billion | 32.04 Billion | 32.04 Billion | 32.84 Billion | 34.11 Billion |
Good Will | 25.99 Billion | 25.99 Billion | 25.99 Billion | 25.99 Billion | 25.99 Billion | 25.99 Billion |
Intangible Assets | 4.47 Billion | 2.74 Billion | 6.04 Billion | 6.04 Billion | 6.85 Billion | 8.12 Billion |
Long-Term Investments | 51.25 Billion | 50.47 Billion | 51.67 Billion | 51.67 Billion | 52.92 Billion | 54.58 Billion |
Tax Assets | 13.79 Billion | 15.09 Billion | 20.25 Billion | 20.25 Billion | 19.5 Billion | 19.34 Billion |
Other Non Current Assets | 8.82 Billion | 9.89 Billion | 5.59 Billion | 5.59 Billion | 5.98 Billion | 4.52 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 433.91 Billion | 470.95 Billion | 454.2 Billion | 454.2 Billion | 472.9 Billion | 492.18 Billion |
Total Current Liabilities | 341.05 Billion | 387.99 Billion | 344.6 Billion | 344.6 Billion | 380.15 Billion | 409.9 Billion |
Account Payables | 32.33 Billion | 32.1 Billion | 35.21 Billion | 35.21 Billion | 46.89 Billion | 54.47 Billion |
Tax Payables | 1.73 Billion | 2.6 Billion | 777.51 Million | 777.51 Million | - | - |
Short Term Debt | 170 Billion | 173.53 Billion | 150.41 Billion | 150.41 Billion | 155.24 Billion | 147.63 Billion |
Deferred Revenue | 116.37 Billion | 150.41 Billion | 137.27 Billion | 137.27 Billion | 161.68 Billion | 187.91 Billion |
Other Current Liabilities | 22.33 Billion | 31.93 Billion | 21.7 Billion | 21.7 Billion | 16.33 Billion | 19.88 Billion |
Total Non Current Liabilities | 92.86 Billion | 82.96 Billion | 109.59 Billion | 109.59 Billion | 92.74 Billion | 82.27 Billion |
Long-Term Debt | 86.46 Billion | 75.88 Billion | 93.1 Billion | 93.1 Billion | 72.49 Billion | 65.36 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.4 Billion | 7.07 Billion | 16.48 Billion | 16.48 Billion | 20.25 Billion | 16.91 Billion |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 273.87 Billion | 220.48 Billion | 211.18 Billion | 211.18 Billion | 206.09 Billion | 210.47 Billion |
Stock Holders Equity | 273.39 Billion | 220.99 Billion | 211.9 Billion | 211.9 Billion | 206.87 Billion | 210.6 Billion |
Common Stock | 19.08 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion |
Retained Earnings | -56.23 Billion | -69.09 Billion | -79.16 Billion | -79.16 Billion | -83.34 Billion | -81.2 Billion |
Accumulated other comprehensive income | -3.02 Billion | -3.17 Billion | -2.93 Billion | 28.88 Billion | 1.27 Billion | 1.31 Billion |
Common Stock Equity | 273.39 Billion | 220.99 Billion | 211.9 Billion | 211.9 Billion | 206.87 Billion | 210.6 Billion |
Capital Lease Obligation | 593.53 Million | 647.79 Million | 911.62 Million | 911.62 Million | 1.16 Billion | 1.4 Billion |
Total Investments | 51.32 Billion | 50.54 Billion | 51.74 Billion | 51.74 Billion | 55.63 Billion | 58.26 Billion |
Total Debt | 257.05 Billion | 250.07 Billion | 244.43 Billion | 244.43 Billion | 228.89 Billion | 214.39 Billion |
Net Debt | 168.77 Billion | 175.6 Billion | 195.82 Billion | 195.82 Billion | 158.53 Billion | 106.91 Billion |
NRBBEARING
HMGS
STCXF
PRATIK
TMBXF
000800