KRW 21800.0
(1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.5 Billion | 6.59 Billion | 8.12 Billion | 4.15 Billion | 4.14 Billion | 3.6 Billion |
Cost of Revenue | 4.28 Billion | 3.97 Billion | 4.24 Billion | 2.4 Billion | 2.48 Billion | 1.92 Billion |
Gross Profit | 2.21 Billion | 2.61 Billion | 3.87 Billion | 1.74 Billion | 1.66 Billion | 1.68 Billion |
Operating Expenses | 7.74 Billion | 7.26 Billion | 6.49 Billion | 5.45 Billion | 4.56 Billion | 4.13 Billion |
Selling, General and Administrative Expenses | 1.83 Billion | 1.12 Billion | 663.95 Million | 404.23 Million | 416.45 Million | 366.64 Million |
Research and Development Expenses | 5.38 Billion | 4.65 Billion | 4.19 Billion | 4 Billion | 2.53 Billion | 1.87 Billion |
Other Expenses | - | 239.11 Million | 144.41 Million | 26.11 Million | -235.52 Million | 9.31 Million |
Cost and Expenses | 11.57 Billion | 11.23 Billion | 10.74 Billion | 7.86 Billion | 7.05 Billion | 6.05 Billion |
Operating Income | -5.07 Billion | -4.64 Billion | -2.62 Billion | -3.71 Billion | -2.9 Billion | -2.44 Billion |
Interest Expense | 1.52 Billion | 1.69 Billion | 1.24 Billion | 315.42 Million | 1.09 Billion | 1.59 Billion |
Income Tax Expense | - | -12.96 Million | 158.97 Million | 1.03 Billion | 303.25 Million | 29.24 Million |
Earnings before Tax | -2.84 Billion | -6.85 Billion | -553.98 Million | -4.37 Billion | -4.04 Billion | -932.51 Million |
Net Income | -2.84 Billion | -6.83 Billion | -553.98 Million | -4.37 Billion | -4.04 Billion | -961.75 Million |
Earnings Per Share Basic | -291.93 | -705.88 | -59.45 | -481.12 | -469.96 | -114.00 |
Earnings Per Share Diluted | -291.93 | -705.88 | -59.45 | -464.35 | -468.23 | -111.92 |
Weighted Average Shares Outstanding | 9.73 Million | 9.68 Million | 9.31 Million | 9.09 Million | 8.61 Million | 8.43 Million |
Weighted Average Shares Outstanding (Diluted) | 9.73 Million | 9.68 Million | 9.31 Million | 9.42 Million | 8.64 Million | 8.59 Million |
Gross Margin | 0.34 | 0.40 | 0.48 | 0.42 | 0.40 | 0.47 |
EBIT Margin | -0.07 | -0.34 | -0.16 | -0.46 | -0.28 | -0.29 |
Profit Margin | -0.44 | -1.04 | -0.07 | -1.05 | -0.98 | -0.27 |
EBITDA | -437.82 Million | -4.39 Billion | 1.62 Billion | -3.5 Billion | -2.35 Billion | 1.25 Billion |
Earnings Before Tax Margin | -0.78 | -0.71 | -0.32 | -0.89 | -0.70 | -0.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.53 Billion | 1.8 Billion | 6.5 Billion | 1.6 Billion | 1.54 Billion |
Cost of Revenue | 1.12 Billion | 1 Billion | 1.01 Billion | 4.28 Billion | 891.52 Million | 923.91 Million |
Gross Profit | 586.62 Million | 526.23 Million | 795.27 Million | 2.21 Billion | 716.73 Million | 617.25 Million |
Operating Expenses | 1.5 Billion | 1.47 Billion | 1.47 Billion | 7.31 Billion | 2.08 Billion | 2.55 Billion |
Selling, General and Administrative Expenses | 529.14 Million | 572.74 Million | 407.33 Million | - | 342.35 Million | 138.87 Million |
Research and Development Expenses | 935.79 Million | 896.12 Million | 1.03 Billion | - | 1.27 Billion | 2.04 Billion |
Other Expenses | -39.71 Million | -8.7 Million | -32.87 Million | -100.59 Million | -236.21 Thousand | 376.76 Thousand |
Cost and Expenses | 2.62 Billion | 2.48 Billion | 2.49 Billion | 11.6 Billion | 2.97 Billion | 3.47 Billion |
Operating Income | -918.02 Million | -951.35 Million | -683.79 Million | -5.1 Billion | -1.37 Billion | -1.93 Billion |
Interest Expense | - | 259.6 Million | 342.07 Million | 1.52 Billion | 327.35 Million | 415.98 Million |
Income Tax Expense | -4.00 | 3.00 | 2.00 | -4.00 | -10.18 Million | -386.53 Million |
Earnings before Tax | -517.96 Million | -571.46 Million | -190.64 Million | -2.84 Billion | -1.03 Billion | -1.65 Billion |
Net Income | -517.96 Million | -571.46 Million | -190.64 Million | -2.84 Billion | -1.03 Billion | -1.65 Billion |
Earnings Per Share Basic | -53.23 | -58.72 | -19.59 | - | -106.24 | -169.93 |
Earnings Per Share Diluted | -53.23 | -58.72 | -19.59 | - | -106.24 | -169.93 |
Weighted Average Shares Outstanding | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million |
Weighted Average Shares Outstanding (Diluted) | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million |
Gross Margin | 0.34 | 0.34 | 0.44 | 0.34 | 0.45 | 0.40 |
EBIT Margin | -0.45 | -0.55 | -0.18 | - | -0.49 | -1.11 |
Profit Margin | -0.30 | -0.37 | -0.11 | -0.44 | -0.64 | -1.07 |
EBITDA | -767.29 Million | -843.87 Million | -327.26 Million | - | -789.63 Million | -1.71 Billion |
Earnings Before Tax Margin | -0.54 | -0.62 | -0.38 | -0.79 | -0.85 | -1.26 |
GGD
DGHI
CMPP
SEGXF
603095
9749