KRW 9990.0
(-3.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 134.34 Billion | 116.21 Billion | 107.36 Billion | 52.62 Billion | 42.13 Billion | 30.3 Billion |
Total Current Assets | 99.21 Billion | 87.3 Billion | 89.56 Billion | 35.79 Billion | 29.19 Billion | 17.86 Billion |
Cash And Short Term Investments | 27 Billion | 13 Billion | 14.23 Billion | 8.69 Billion | 9.99 Billion | 7.34 Billion |
Cash and Cash Equivalents | 26.51 Billion | 9.99 Billion | 14.21 Billion | 6.65 Billion | 5.88 Billion | 4.08 Billion |
Short Term Investments | 495.6 Million | 3 Billion | 23.02 Million | 2.04 Billion | 4.11 Billion | 3.26 Billion |
Net Receivables | 23.41 Billion | 39.99 Billion | 42.85 Billion | 15.38 Billion | 8.47 Billion | 1.6 Billion |
Inventory | 48.63 Billion | 33.69 Billion | 32.37 Billion | 11.09 Billion | 10.59 Billion | 8.71 Billion |
Other Current Assets | 168.89 Million | 617.32 Million | 101.61 Million | 609.06 Million | 128.75 Million | 204.31 Million |
Total Non-Current Assets | 35.12 Billion | 28.91 Billion | 17.79 Billion | 16.83 Billion | 12.93 Billion | 12.43 Billion |
Net PPE | 18.17 Billion | 18.6 Billion | 11.03 Billion | 9.43 Billion | 9.36 Billion | 9.37 Billion |
Good Will And Intangible Assets | 1.51 Billion | 1.1 Billion | 902.7 Million | 1.21 Billion | 969.12 Million | - |
Good Will | 332.94 Million | 408.82 Million | - | - | - | - |
Intangible Assets | 1.18 Billion | 699.76 Million | 902.7 Million | 1.21 Billion | 969.12 Million | - |
Long-Term Investments | 9.02 Billion | 5.71 Billion | 3.81 Billion | 2.18 Billion | 1.18 Billion | 782.53 Million |
Tax Assets | 5.46 Billion | 1.83 Billion | 2.04 Billion | 3.99 Billion | 987.05 Million | - |
Other Non Current Assets | 942.46 Million | 1.64 Billion | 1.00 | -4.00 | 429.21 Million | 2.28 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.47 Billion | 49.03 Billion | 56.55 Billion | 21.95 Billion | 20.34 Billion | 13.8 Billion |
Total Current Liabilities | 54.34 Billion | 48.65 Billion | 51.95 Billion | 19.12 Billion | 17.4 Billion | 11.12 Billion |
Account Payables | 11.34 Billion | 4.41 Billion | 11.41 Billion | 5.61 Billion | 4.33 Billion | 2.38 Billion |
Tax Payables | - | 1.44 Billion | 3.09 Billion | - | - | - |
Short Term Debt | 22.78 Billion | 22.65 Billion | 20.07 Billion | 9.05 Billion | 7.37 Billion | 5.47 Billion |
Deferred Revenue | 14.02 Billion | 14.09 Billion | 8.31 Billion | 868.67 Million | 3.33 Billion | 2.14 Billion |
Other Current Liabilities | 6.18 Billion | 7.48 Billion | 12.14 Billion | 3.59 Billion | 2.36 Billion | 1.12 Billion |
Total Non Current Liabilities | 24.13 Billion | 378 Million | 4.59 Billion | 2.82 Billion | 2.94 Billion | 2.67 Billion |
Long-Term Debt | 12.03 Billion | 234.55 Million | 2 Billion | 500 Million | 1.09 Billion | 1.33 Billion |
Deferred Revenue Non Current | -11.82 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.45 Billion | 143.44 Million | 2.59 Billion | 2.32 Billion | 1.85 Billion | 1.34 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 55.87 Billion | 67.18 Billion | 50.81 Billion | 30.67 Billion | 21.78 Billion | 16.5 Billion |
Stock Holders Equity | 55.87 Billion | 67.18 Billion | 50.81 Billion | 30.67 Billion | 21.71 Billion | 16.42 Billion |
Common Stock | 6.41 Billion | 6.37 Billion | 6.34 Billion | 6.3 Billion | 6.26 Billion | 6.26 Billion |
Retained Earnings | 27.24 Billion | 40.5 Billion | 25.82 Billion | 4.77 Billion | -3.55 Billion | -8.67 Billion |
Accumulated other comprehensive income | 3.65 Billion | 2.38 Billion | 1.47 Billion | 1.12 Billion | 1.09 Billion | 206.16 Million |
Common Stock Equity | 55.87 Billion | 67.18 Billion | 50.81 Billion | 30.67 Billion | 21.71 Billion | 16.42 Billion |
Capital Lease Obligation | 209.2 Million | 234.55 Million | 219.8 Million | 171.95 Million | 83.49 Million | - |
Total Investments | 9.51 Billion | 8.72 Billion | 3.83 Billion | 4.22 Billion | 5.29 Billion | 4.04 Billion |
Total Debt | 22.99 Billion | 22.88 Billion | 22.29 Billion | 9.72 Billion | 8.55 Billion | 6.8 Billion |
Net Debt | -3.51 Billion | 12.89 Billion | 8.08 Billion | 3.06 Billion | 2.66 Billion | 2.72 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 133.06 Billion | 130.92 Billion | 134.34 Billion | 134.34 Billion | 113.18 Billion | 115.6 Billion |
Total Current Assets | 100.64 Billion | 97.71 Billion | 99.21 Billion | 99.21 Billion | 82.72 Billion | 84.86 Billion |
Cash And Short Term Investments | 30.43 Billion | 16.66 Billion | 27 Billion | 27 Billion | 12.37 Billion | 22.52 Billion |
Cash and Cash Equivalents | 19.44 Billion | 8.24 Billion | 26.51 Billion | 26.51 Billion | 6.88 Billion | 12.04 Billion |
Short Term Investments | 10.99 Billion | 8.41 Billion | 495.6 Million | 495.6 Million | 5.48 Billion | 10.48 Billion |
Net Receivables | 20.32 Billion | 26.63 Billion | 23.41 Billion | 23.41 Billion | 23.51 Billion | 27.06 Billion |
Inventory | 49.5 Billion | 54.05 Billion | 48.63 Billion | 48.63 Billion | 44.97 Billion | 34.69 Billion |
Other Current Assets | 381.07 Million | 368.35 Million | 168.89 Million | 168.89 Million | 1.85 Billion | 573.71 Million |
Total Non-Current Assets | 32.41 Billion | 33.2 Billion | 35.12 Billion | 35.12 Billion | 30.46 Billion | 30.73 Billion |
Net PPE | 18.15 Billion | 18.32 Billion | 18.17 Billion | 18.17 Billion | 18.36 Billion | 19.15 Billion |
Good Will And Intangible Assets | 1.99 Billion | 910.63 Million | 1.51 Billion | 1.51 Billion | 1.59 Billion | 1.01 Billion |
Good Will | - | 910.63 Million | 332.94 Million | 332.94 Million | - | - |
Intangible Assets | 1.99 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.59 Billion | 1.01 Billion |
Long-Term Investments | 8.23 Billion | 9.35 Billion | 9.02 Billion | 9.02 Billion | 7.49 Billion | 7.14 Billion |
Tax Assets | 3.31 Billion | 3 Billion | 5.46 Billion | 5.46 Billion | 2.5 Billion | 2.5 Billion |
Other Non Current Assets | 713 Million | 1.61 Billion | 942.46 Million | 942.46 Million | 504.92 Million | 923.56 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 82.13 Billion | 76.76 Billion | 78.47 Billion | 78.47 Billion | 57.71 Billion | 58.27 Billion |
Total Current Liabilities | 81.87 Billion | 54.8 Billion | 54.34 Billion | 54.34 Billion | 57.27 Billion | 57.86 Billion |
Account Payables | 7.06 Billion | 7.22 Billion | 11.34 Billion | 11.34 Billion | 9.42 Billion | 5.28 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.81 Billion | 22.79 Billion | 22.78 Billion | 22.78 Billion | 22.79 Billion | 22.79 Billion |
Deferred Revenue | 24.53 Billion | 19.04 Billion | 14.02 Billion | 14.02 Billion | 19.16 Billion | 25.17 Billion |
Other Current Liabilities | 26.46 Billion | 5.73 Billion | 6.18 Billion | 6.18 Billion | 5.89 Billion | 4.61 Billion |
Total Non Current Liabilities | 252.04 Million | 21.96 Billion | 24.13 Billion | 24.13 Billion | 432.09 Million | 401.29 Million |
Long-Term Debt | - | 12.33 Billion | 12.03 Billion | 12.03 Billion | 271.56 Million | 334.83 Million |
Deferred Revenue Non Current | - | - | -11.82 Billion | -11.82 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.04 Million | 9.62 Billion | 21.45 Billion | 21.45 Billion | 160.53 Million | 66.46 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 50.92 Billion | 54.15 Billion | 55.87 Billion | 55.87 Billion | 55.47 Billion | 57.24 Billion |
Stock Holders Equity | 50.92 Billion | 54.15 Billion | 55.87 Billion | 55.87 Billion | 55.47 Billion | 57.24 Billion |
Common Stock | 6.43 Billion | 6.41 Billion | 6.41 Billion | 6.41 Billion | 6.39 Billion | 6.38 Billion |
Retained Earnings | 20.75 Billion | 25 Billion | 27.24 Billion | 27.24 Billion | 27.52 Billion | 29.66 Billion |
Accumulated other comprehensive income | 4.21 Billion | 4.17 Billion | 3.65 Billion | 3.65 Billion | 3.41 Billion | 3.1 Billion |
Common Stock Equity | 50.92 Billion | 54.15 Billion | 55.87 Billion | 55.87 Billion | 55.47 Billion | 57.24 Billion |
Capital Lease Obligation | 132.49 Million | 193.6 Million | 209.2 Million | 209.2 Million | 271.56 Million | 334.83 Million |
Total Investments | 19.23 Billion | 17.76 Billion | 9.51 Billion | 9.51 Billion | 12.98 Billion | 17.62 Billion |
Total Debt | 23.94 Billion | 22.99 Billion | 22.99 Billion | 22.99 Billion | 23.06 Billion | 23.13 Billion |
Net Debt | 4.5 Billion | 14.74 Billion | -3.51 Billion | -3.51 Billion | 16.17 Billion | 11.09 Billion |
3293
GBLEF
TFG-R
295310
WLGS
SVMHW