KRW 6560.0
(-4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 72.88 Billion | 64.99 Billion | 42.79 Billion | 39.28 Billion | 34.38 Billion | 33.88 Billion |
Cost of Revenue | 54.92 Billion | 51.59 Billion | 34.46 Billion | 30.56 Billion | 29.49 Billion | 28.26 Billion |
Gross Profit | 17.95 Billion | 13.39 Billion | 8.33 Billion | 8.71 Billion | 4.89 Billion | 5.62 Billion |
Operating Expenses | 18.16 Billion | 12.3 Billion | 10.37 Billion | 8.3 Billion | 9.2 Billion | 10.38 Billion |
Selling, General and Administrative Expenses | 4.75 Billion | 7.11 Billion | 5.24 Billion | 3.85 Billion | 3.36 Billion | 5.36 Billion |
Research and Development Expenses | 7.6 Billion | 5.19 Billion | 4.83 Billion | 4.3 Billion | 5.82 Billion | 4.07 Billion |
Other Expenses | 5.8 Billion | 4.9 Million | -294.05 Million | -147.87 Million | -14.21 Million | -937.14 Million |
Cost and Expenses | 71.74 Billion | 63.9 Billion | 44.83 Billion | 38.87 Billion | 38.7 Billion | 38.65 Billion |
Operating Income | 1.13 Billion | 1.08 Billion | -2.04 Billion | 407.34 Million | -4.31 Billion | -4.76 Billion |
Interest Expense | 414.22 Million | 1.44 Billion | 770.12 Million | 26.42 Million | 7.18 Million | 22.96 Million |
Income Tax Expense | 96.1 Million | 108.26 Million | 21.92 Million | 2.19 Million | 19.03 Billion | 1.00 |
Earnings before Tax | -4.75 Billion | -2.93 Billion | -2.31 Billion | 418.82 Million | -6.87 Billion | -29.42 Billion |
Net Income | -4.85 Billion | -3.04 Billion | -2.34 Billion | 416.63 Million | -25.91 Billion | -29.42 Billion |
Earnings Per Share Basic | -120.00 | -84.00 | -70.13 | 12.49 | -776.99 | -901.01 |
Earnings Per Share Diluted | -119.89 | -84.00 | -70.13 | 12.49 | -776.99 | -901.01 |
Weighted Average Shares Outstanding | 40.46 Million | 36.2 Million | 33.39 Million | 33.36 Million | 33.35 Million | 32.65 Million |
Weighted Average Shares Outstanding (Diluted) | 40.5 Million | 36.2 Million | 33.39 Million | 33.36 Million | 33.35 Million | 32.65 Million |
Gross Margin | 0.25 | 0.21 | 0.19 | 0.22 | 0.14 | 0.17 |
EBIT Margin | -0.04 | 0.04 | -0.02 | 0.03 | -0.11 | -0.12 |
Profit Margin | -0.07 | -0.05 | -0.05 | 0.01 | -0.75 | -0.87 |
EBITDA | -2.75 Billion | -236.41 Million | -567.19 Million | 1.08 Billion | -3.64 Billion | -28.86 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | -0.05 | 0.01 | -0.13 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.51 Billion | 13.94 Billion | 72.88 Billion | 17.13 Billion | 16.44 Billion | 19.77 Billion |
Cost of Revenue | 10.75 Billion | 10.61 Billion | 54.92 Billion | 12.47 Billion | 12.46 Billion | 15.38 Billion |
Gross Profit | 2.76 Billion | 3.32 Billion | 17.95 Billion | 4.65 Billion | 3.97 Billion | 4.39 Billion |
Operating Expenses | 4.04 Billion | 4.97 Billion | 16.82 Billion | 5.43 Billion | 4.37 Billion | 3.24 Billion |
Selling, General and Administrative Expenses | 2.07 Billion | 2.61 Billion | - | 3.41 Billion | 2.42 Billion | 1.86 Billion |
Research and Development Expenses | 1.97 Billion | 2.34 Billion | - | 1.88 Billion | 1.93 Billion | 1.37 Billion |
Other Expenses | 8.45 Million | -15.39 Million | -156.1 Million | -137.42 Million | -6.13 Million | -5.02 Million |
Cost and Expenses | 14.79 Billion | 15.58 Billion | 71.74 Billion | 17.91 Billion | 16.83 Billion | 18.62 Billion |
Operating Income | -1.28 Billion | -1.64 Billion | 1.13 Billion | -776.63 Million | -397.32 Million | 1.15 Billion |
Interest Expense | 24.32 Million | 26.06 Million | 414.22 Million | 33.65 Million | 23.12 Million | 191.12 Million |
Income Tax Expense | -271.28 Thousand | 89.24 Million | 96.1 Million | -24.76 Million | -3.00 | 120.86 Million |
Earnings before Tax | -1.44 Billion | -281.4 Million | -4.75 Billion | -8.78 Billion | 535.38 Million | 1.62 Billion |
Net Income | -1.44 Billion | -370.65 Million | -4.85 Billion | -8.75 Billion | 535.38 Million | 1.5 Billion |
Earnings Per Share Basic | -35.06 | -9.03 | - | -213.83 | 13.07 | 36.81 |
Earnings Per Share Diluted | -35.06 | -9.03 | - | -213.83 | 13.04 | 36.81 |
Weighted Average Shares Outstanding | 41.08 Million | 41.05 Million | 40.5 Million | 40.95 Million | 40.95 Million | 40.79 Million |
Weighted Average Shares Outstanding (Diluted) | 41.08 Million | 41.05 Million | 40.5 Million | 40.95 Million | 41.05 Million | 40.79 Million |
Gross Margin | 0.20 | 0.24 | 0.25 | 0.27 | 0.24 | 0.22 |
EBIT Margin | -0.06 | -0.08 | - | -0.02 | 0.00 | 0.07 |
Profit Margin | -0.11 | -0.03 | -0.07 | -0.51 | 0.03 | 0.08 |
EBITDA | -753.39 Million | -1.15 Billion | - | -273.35 Million | 52.09 Million | 1.37 Billion |
Earnings Before Tax Margin | -0.10 | -0.12 | 0.02 | -0.05 | -0.02 | 0.06 |
VEOEY
JASH
4320
ECLERX
ELIN
8037