Kginicis Co.,Ltd (035600.KQ)
KRW 9420.0
(-1.46%)
KRW 9420.0
(-1.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1344.79 Billion | 1177.62 Billion | 1011.97 Billion | 810.15 Billion | 747.55 Billion | 924.62 Billion |
| Cost of Revenue | 1059.65 Billion | 922.89 Billion | 769.81 Billion | 603.07 Billion | 560.78 Billion | 609.36 Billion |
| Gross Profit | 285.13 Billion | 254.73 Billion | 242.16 Billion | 207.08 Billion | 186.76 Billion | 315.25 Billion |
| Operating Expenses | 162.96 Billion | 148.42 Billion | 136.34 Billion | 109.98 Billion | 104.55 Billion | 257.26 Billion |
| Selling, General and Administrative Expenses | 161.17 Billion | 142.33 Billion | 129.5 Billion | 103.16 Billion | 98.12 Billion | 252.46 Billion |
| Research and Development Expenses | 1.79 Billion | 5.38 Billion | 6.1 Billion | 6.17 Billion | 5.55 Billion | 4.8 Billion |
| Other Expenses | - | -705.31 Million | -739.65 Million | -648.82 Million | -884.74 Million | - |
| Cost and Expenses | 1222.62 Billion | 1071.32 Billion | 906.15 Billion | 713.05 Billion | 665.34 Billion | 866.63 Billion |
| Operating Income | 122.16 Billion | 106.3 Billion | 105.81 Billion | 97.09 Billion | 82.21 Billion | 57.99 Billion |
| Interest Expense | 16.92 Billion | 11.61 Billion | 11.39 Billion | 8.45 Billion | 8.12 Billion | 258.49 Million |
| Income Tax Expense | 25.16 Billion | 20.27 Billion | 24.62 Billion | 29.71 Billion | 22.88 Billion | 11.29 Billion |
| Earnings before Tax | 113.34 Billion | 87.24 Billion | 81.56 Billion | 87.6 Billion | 79.57 Billion | 51.17 Billion |
| Net Income | 77.42 Billion | 57.3 Billion | 48.12 Billion | 42.44 Billion | 49.99 Billion | 35.24 Billion |
| Earnings Per Share Basic | 2908.65 | 2152.98 | 1808.07 | 1594.39 | 1846.58 | 1276.22 |
| Earnings Per Share Diluted | 2908.65 | 2152.98 | 1808.07 | 1594.39 | 1846.58 | 1276.17 |
| Weighted Average Shares Outstanding | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 27.07 Million | 27.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 27.07 Million | 27.61 Million |
| Gross Margin | 0.21 | 0.22 | 0.24 | 0.26 | 0.25 | 0.34 |
| EBIT Margin | 0.14 | 0.13 | 0.15 | 0.15 | 0.13 | 0.08 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.07 | 0.04 |
| EBITDA | 185.32 Billion | 151.46 Billion | 150.71 Billion | 118.35 Billion | 106.29 Billion | 78.45 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.12 | 0.11 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.03 Billion | 367.76 Billion | 353.48 Billion | 1344.79 Billion | 347.12 Billion | 320.57 Billion |
| Cost of Revenue | 272.34 Billion | 290.88 Billion | 277.95 Billion | 1072.81 Billion | 272.81 Billion | 250.07 Billion |
| Gross Profit | 75.69 Billion | 76.87 Billion | 75.53 Billion | 271.97 Billion | 74.31 Billion | 70.5 Billion |
| Operating Expenses | 48.91 Billion | 46.93 Billion | 47.73 Billion | 165.94 Billion | 44.97 Billion | 44.57 Billion |
| Selling, General and Administrative Expenses | 47.57 Billion | 45.59 Billion | 46.18 Billion | - | 43.78 Billion | 43.36 Billion |
| Research and Development Expenses | 1.34 Billion | 1.33 Billion | 1.54 Billion | - | 1.19 Billion | 1.2 Billion |
| Other Expenses | -48.9 Billion | -450.74 Million | -655.69 Million | -752.35 Million | 120.39 Million | 162.56 Million |
| Cost and Expenses | 321.25 Billion | 337.81 Billion | 325.68 Billion | 1238.75 Billion | 317.79 Billion | 294.64 Billion |
| Operating Income | 26.77 Billion | 29.94 Billion | 27.8 Billion | 106.03 Billion | 29.33 Billion | 25.93 Billion |
| Interest Expense | 6.25 Billion | 6.14 Billion | 6.56 Billion | 16.92 Billion | 5.63 Billion | 3.95 Billion |
| Income Tax Expense | 5.46 Billion | 4.46 Billion | 12.11 Billion | 25.16 Billion | 5.84 Billion | 3.61 Billion |
| Earnings before Tax | 24.06 Billion | 27.25 Billion | 41.52 Billion | 113.34 Billion | 26.1 Billion | 24.01 Billion |
| Net Income | 16.7 Billion | 18.55 Billion | 20.01 Billion | 77.42 Billion | 16.83 Billion | 24.24 Billion |
| Earnings Per Share Basic | 627.73 | 697.23 | 752.03 | - | 632.63 | 910.86 |
| Earnings Per Share Diluted | 627.73 | 697.23 | 752.03 | - | 632.63 | 910.86 |
| Weighted Average Shares Outstanding | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million |
| Gross Margin | 0.22 | 0.21 | 0.21 | 0.20 | 0.21 | 0.22 |
| EBIT Margin | 0.11 | 0.11 | 0.14 | - | 0.12 | 0.12 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.08 |
| EBITDA | 37.35 Billion | 40.12 Billion | 49.68 Billion | - | 40.06 Billion | 37.1 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
6070
RTERF
2154
COAL
IHTI
4484