KRW 18240.0
(11.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 312.06 Billion | 249.74 Billion | 185.14 Billion | 188.4 Billion | 189.75 Billion | 158.64 Billion |
Cost of Revenue | 224.55 Billion | 177.52 Billion | 150.32 Billion | 169.7 Billion | 167.89 Billion | 135.97 Billion |
Gross Profit | 87.51 Billion | 72.21 Billion | 34.82 Billion | 18.7 Billion | 21.86 Billion | 22.67 Billion |
Operating Expenses | 29.79 Billion | 26.86 Billion | 21.29 Billion | 21.86 Billion | 19.24 Billion | 18.63 Billion |
Selling, General and Administrative Expenses | 18.51 Billion | 26.45 Billion | 20.72 Billion | 20.97 Billion | 18.31 Billion | 17.75 Billion |
Research and Development Expenses | - | 601 Thousand | 82.46 Million | 441.06 Million | 473.99 Million | 398.44 Million |
Other Expenses | 13.26 Billion | -408.44 Million | -484.77 Million | -444.73 Million | -452.39 Million | -484.44 Million |
Cost and Expenses | 254.34 Billion | 204.39 Billion | 171.61 Billion | 191.56 Billion | 187.13 Billion | 154.61 Billion |
Operating Income | 57.72 Billion | 45.35 Billion | 13.52 Billion | -3.15 Billion | 2.62 Billion | 4.03 Billion |
Interest Expense | 762.92 Million | 643.29 Million | 738.41 Million | 130.2 Million | 105.25 Million | 5.84 Million |
Income Tax Expense | 12.51 Billion | 10 Billion | 3.48 Billion | -2.59 Billion | 2.33 Billion | 3.03 Billion |
Earnings before Tax | 70.64 Billion | 46.78 Billion | 22.03 Billion | -7.63 Billion | 9.74 Billion | 13.06 Billion |
Net Income | 55.07 Billion | 35.77 Billion | 15.21 Billion | -5.01 Billion | 7.43 Billion | 10.05 Billion |
Earnings Per Share Basic | 2129.18 | 1382.86 | 588.32 | -193.97 | 287.43 | 388.83 |
Earnings Per Share Diluted | 2129.18 | 1382.86 | 588.32 | -193.97 | 287.43 | 388.83 |
Weighted Average Shares Outstanding | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million |
Weighted Average Shares Outstanding (Diluted) | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million |
Gross Margin | 0.28 | 0.29 | 0.19 | 0.10 | 0.12 | 0.14 |
EBIT Margin | 0.26 | 0.22 | 0.12 | 0.02 | 0.04 | 0.06 |
Profit Margin | 0.18 | 0.14 | 0.08 | -0.03 | 0.04 | 0.06 |
EBITDA | 80.65 Billion | 53.95 Billion | 31.9 Billion | -1.09 Billion | 15.37 Billion | 18.18 Billion |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.07 | -0.02 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 65.53 Billion | 73.36 Billion | 71.34 Billion | 312.06 Billion | 74.59 Billion | 82.22 Billion |
Cost of Revenue | 47.01 Billion | 53.91 Billion | 56.03 Billion | 224.55 Billion | 55.13 Billion | 56.6 Billion |
Gross Profit | 18.52 Billion | 19.44 Billion | 15.3 Billion | 87.51 Billion | 19.45 Billion | 25.61 Billion |
Operating Expenses | 8.7 Billion | 6.59 Billion | 7.81 Billion | 29.79 Billion | 7.22 Billion | 7.54 Billion |
Selling, General and Administrative Expenses | 8.54 Billion | 6.42 Billion | 7.59 Billion | - | 6.86 Billion | 6.99 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -158.83 Million | -171.9 Million | -217.07 Million | -588.26 Million | -354.78 Million | -551.15 Million |
Cost and Expenses | 55.72 Billion | 60.51 Billion | 63.84 Billion | 254.34 Billion | 62.35 Billion | 64.15 Billion |
Operating Income | 9.81 Billion | 12.85 Billion | 7.49 Billion | 57.72 Billion | 12.23 Billion | 18.06 Billion |
Interest Expense | - | 151.87 Million | 310.13 Million | 762.92 Million | - | 332.31 Million |
Income Tax Expense | 2.68 Billion | 4.39 Billion | -267.38 Million | 12.51 Billion | 3.36 Billion | 4.11 Billion |
Earnings before Tax | 13.13 Billion | 21.06 Billion | 7.79 Billion | 70.64 Billion | 14.96 Billion | 21.7 Billion |
Net Income | 10.06 Billion | 16.19 Billion | 7.16 Billion | 55.07 Billion | 11.49 Billion | 17.03 Billion |
Earnings Per Share Basic | 389.06 | 625.96 | 276.86 | - | 444.20 | 658.63 |
Earnings Per Share Diluted | 389.06 | 625.96 | 276.86 | - | 444.20 | 658.63 |
Weighted Average Shares Outstanding | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million |
Weighted Average Shares Outstanding (Diluted) | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million | 25.86 Million |
Gross Margin | 0.28 | 0.27 | 0.21 | 0.28 | 0.26 | 0.31 |
EBIT Margin | 0.19 | 0.21 | 0.14 | - | 0.20 | 0.25 |
Profit Margin | 0.15 | 0.22 | 0.10 | 0.18 | 0.15 | 0.21 |
EBITDA | 12.26 Billion | 15.2 Billion | 9.81 Billion | - | 14.57 Billion | 20.37 Billion |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.11 | 0.18 | 0.16 | 0.22 |
CUBI-PF
DCCPY
CNGI
1545
0QYK
MARE