KRW 14780.0
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 185.3 Billion | 172.14 Billion | 162.73 Billion | 151.72 Billion | 144.99 Billion | 135.61 Billion |
Cost of Revenue | 129.41 Billion | 125.03 Billion | 116.41 Billion | 110.84 Billion | 108.61 Billion | 108.43 Billion |
Gross Profit | 55.88 Billion | 47.1 Billion | 46.32 Billion | 40.88 Billion | 36.38 Billion | 27.17 Billion |
Operating Expenses | 14.17 Billion | 20.34 Billion | 14.16 Billion | 11.18 Billion | 14.5 Billion | 11.41 Billion |
Selling, General and Administrative Expenses | 14.17 Billion | 17.68 Billion | 11.75 Billion | 10.17 Billion | 11.97 Billion | 10.16 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.66 Billion | -2.4 Billion | -1 Billion | -2.52 Billion | -1.24 Billion |
Cost and Expenses | 142.51 Billion | 145.37 Billion | 130.57 Billion | 122.02 Billion | 123.11 Billion | 119.85 Billion |
Operating Income | 39.08 Billion | 26.76 Billion | 32.16 Billion | 29.7 Billion | 21.87 Billion | 15.76 Billion |
Interest Expense | 11.17 Billion | 11.07 Billion | 12.98 Billion | 13.58 Billion | 14.77 Billion | 8.27 Billion |
Income Tax Expense | 2.92 Billion | 5.52 Billion | 7.34 Billion | 4.71 Billion | 3.52 Billion | 3.55 Billion |
Earnings before Tax | 32.76 Billion | 12.46 Billion | 28.36 Billion | 9.54 Billion | 4.14 Billion | 13.57 Billion |
Net Income | 29.8 Billion | 9.95 Billion | 24.04 Billion | 6.78 Billion | 2.6 Billion | 10.35 Billion |
Earnings Per Share Basic | 5162.53 | 1723.40 | 4163.83 | 1151.67 | 432.11 | 1644.77 |
Earnings Per Share Diluted | 5162.53 | 1723.40 | 4163.83 | 1151.67 | 432.11 | 1644.77 |
Weighted Average Shares Outstanding | 5.77 Million | 5.77 Million | 5.77 Million | 5.89 Million | 6.01 Million | 6.29 Million |
Weighted Average Shares Outstanding (Diluted) | 5.77 Million | 5.77 Million | 5.77 Million | 5.89 Million | 6.01 Million | 6.29 Million |
Gross Margin | 0.30 | 0.27 | 0.28 | 0.27 | 0.25 | 0.20 |
EBIT Margin | 0.41 | 0.36 | 0.41 | 0.44 | 0.42 | 0.32 |
Profit Margin | 0.16 | 0.06 | 0.15 | 0.04 | 0.02 | 0.08 |
EBITDA | 75.88 Billion | 59.59 Billion | 76.52 Billion | 60.83 Billion | 57.42 Billion | 43.79 Billion |
Earnings Before Tax Margin | 0.21 | 0.16 | 0.20 | 0.20 | 0.15 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.31 Billion | 44.23 Billion | 49.75 Billion | 185.3 Billion | 44.02 Billion | 47.07 Billion |
Cost of Revenue | 32.98 Billion | 31.15 Billion | 33.74 Billion | 129.41 Billion | 32.79 Billion | 32.07 Billion |
Gross Profit | 14.33 Billion | 13.07 Billion | 16 Billion | 55.88 Billion | 11.22 Billion | 14.99 Billion |
Operating Expenses | 5.82 Billion | 4.61 Billion | 4.04 Billion | 16.79 Billion | 3.97 Billion | 5.54 Billion |
Selling, General and Administrative Expenses | 3.45 Billion | 4.51 Billion | 3.96 Billion | - | 3.92 Billion | 3.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.36 Billion | -98.26 Million | -88.05 Million | -2.62 Billion | -53.41 Million | -2.39 Billion |
Cost and Expenses | 38.8 Billion | 35.77 Billion | 37.79 Billion | 146.21 Billion | 36.77 Billion | 37.61 Billion |
Operating Income | 8.5 Billion | 8.46 Billion | 11.95 Billion | 39.08 Billion | 7.25 Billion | 9.45 Billion |
Interest Expense | 2.21 Billion | 2.39 Billion | 3.05 Billion | 11.17 Billion | 2.56 Billion | 2.69 Billion |
Income Tax Expense | 1.73 Billion | 1.67 Billion | -438.9 Million | 2.92 Billion | 1.03 Billion | -1.2 Billion |
Earnings before Tax | 7.14 Billion | 7.64 Billion | 7.46 Billion | 29.17 Billion | 5.47 Billion | 7.35 Billion |
Net Income | 6.93 Billion | 6.9 Billion | 8.54 Billion | 29.8 Billion | 5.19 Billion | 9.9 Billion |
Earnings Per Share Basic | 1201.75 | 1196.05 | 1480.09 | - | 900.00 | 1716.00 |
Earnings Per Share Diluted | 1201.75 | 1196.05 | 1480.09 | - | 900.00 | 1716.00 |
Weighted Average Shares Outstanding | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million |
Weighted Average Shares Outstanding (Diluted) | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million | 5.77 Million |
Gross Margin | 0.30 | 0.30 | 0.32 | 0.30 | 0.26 | 0.32 |
EBIT Margin | 0.38 | 0.40 | 0.43 | - | 0.37 | 0.40 |
Profit Margin | 0.15 | 0.16 | 0.17 | 0.16 | 0.12 | 0.21 |
EBITDA | 17.95 Billion | 17.83 Billion | 21.35 Billion | - | 16.44 Billion | 18.61 Billion |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.24 | 0.21 | 0.16 | 0.20 |
IDM
FGBI
DALXF
FFBC
600201
BRST