Power Root Berhad (7237.KL)
MYR 1.5
(0.0%)
MYR 1.5
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 425.28 Million | 455.76 Million | 347.9 Million | 309.21 Million | 396.83 Million |
| Cost of Revenue | 204.3 Million | 215.82 Million | 162.22 Million | 147.1 Million | 178.3 Million |
| Gross Profit | 220.98 Million | 239.93 Million | 185.68 Million | 162.11 Million | 218.53 Million |
| Operating Expenses | 173.92 Million | 169.83 Million | 156.22 Million | 129.69 Million | 11.1 Million |
| Selling, General and Administrative Expenses | 37.3 Million | 33.21 Million | 36.93 Million | 28.78 Million | 104.66 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 136.61 Million | 4.42 Million | 2.01 Million | 2.01 Million | 11.1 Million |
| Cost and Expenses | 378.23 Million | 385.66 Million | 318.45 Million | 276.79 Million | 11.1 Million |
| Operating Income | 47.05 Million | 70.1 Million | 31.47 Million | 34.43 Million | -11.1 Million |
| Interest Expense | 1.13 Million | 894.16 Thousand | 288.08 Thousand | 191.38 Thousand | 494.8 Thousand |
| Income Tax Expense | 5.74 Million | 10.82 Million | 5.67 Million | 6.58 Million | 10.87 Million |
| Earnings before Tax | 48.04 Million | 70.27 Million | 31.99 Million | 34.92 Million | 62.62 Million |
| Net Income | 41.55 Million | 58.75 Million | 26.2 Million | 28.4 Million | 51.45 Million |
| Earnings Per Share Basic | 0.09 | 0.14 | 0.06 | 0.07 | 0.13 |
| Earnings Per Share Diluted | 0.09 | 0.14 | 0.06 | 0.06 | 0.12 |
| Weighted Average Shares Outstanding | 456.52 Million | 419.01 Million | 422 Million | 418.22 Million | 400.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 462.28 Million | 431.37 Million | 428.89 Million | 448.8 Million | 429.77 Million |
| Gross Margin | 0.52 | 0.53 | 0.53 | 0.52 | 0.55 |
| EBIT Margin | 0.13 | 0.18 | 0.11 | 0.14 | -0.03 |
| Profit Margin | 0.10 | 0.13 | 0.08 | 0.09 | 0.13 |
| EBITDA | 57.33 Million | 78.8 Million | 38.14 Million | 41.2 Million | 67.49 Million |
| Earnings Before Tax Margin | 0.11 | 0.15 | 0.09 | 0.11 | -0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 106.2 Million | 419.27 Million | 114.25 Million | 92.9 Million | 99.7 Million | 112.41 Million |
| Cost of Revenue | 51.09 Million | 204.3 Million | 56.7 Million | 44.41 Million | 48.17 Million | 55.01 Million |
| Gross Profit | 55.1 Million | 214.96 Million | 57.54 Million | 48.49 Million | 51.52 Million | 57.4 Million |
| Operating Expenses | 46.79 Million | 167.9 Million | 41.2 Million | 45.46 Million | 40.1 Million | 41.12 Million |
| Selling, General and Administrative Expenses | 20.11 Million | - | 56.13 Million | 19.44 Million | 16.35 Million | 17.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 709 Thousand | - | - | 1.8 Million | 398 Thousand | 2.31 Million |
| Cost and Expenses | 97.89 Million | 372.21 Million | 97.91 Million | 89.87 Million | 88.28 Million | 96.14 Million |
| Operating Income | 9.02 Million | 47.05 Million | 11.82 Million | 4.83 Million | 11.81 Million | 18.58 Million |
| Interest Expense | 629 Thousand | 1.13 Million | 427.17 Thousand | 196 Thousand | 228 Thousand | 283 Thousand |
| Income Tax Expense | 1.63 Million | 5.74 Million | 2.63 Million | -1.93 Million | 1.85 Million | 3.18 Million |
| Earnings before Tax | 9.12 Million | 48.04 Million | 11.82 Million | 5.23 Million | 12.33 Million | 18.66 Million |
| Net Income | 7.29 Million | 41.55 Million | 8.92 Million | 7 Million | 10.34 Million | 15.28 Million |
| Earnings Per Share Basic | 0.02 | - | 0.02 | 0.02 | 0.02 | 0.04 |
| Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.02 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 460.04 Million | 462.28 Million | 497.51 Million | 462.41 Million | 462.52 Million | 439.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 463.84 Million | 462.28 Million | 489.24 Million | 467.7 Million | 469.92 Million | 450.22 Million |
| Gross Margin | 0.52 | 0.51 | 0.50 | 0.52 | 0.52 | 0.51 |
| EBIT Margin | 0.12 | - | 0.13 | 0.09 | 0.15 | 0.19 |
| Profit Margin | 0.07 | 0.10 | 0.08 | 0.08 | 0.10 | 0.14 |
| EBITDA | 12.45 Million | - | 15.06 Million | 8.06 Million | 15.16 Million | 21.32 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.10 | 0.05 | 0.12 | 0.17 |
STRRF
MEGEF
MATRIMONY
YNGN
ZYDUSLIFE
INSPIRISYS