MYR 1.34
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 834.87 Million | 866.94 Million | 835.57 Million | 697.61 Million | 462.78 Million |
Cost of Revenue | 532.57 Million | 547.17 Million | 511.49 Million | 420.63 Million | 281.24 Million |
Gross Profit | 302.3 Million | 319.76 Million | 324.08 Million | 276.98 Million | 181.53 Million |
Operating Expenses | 73.78 Million | 53.01 Million | 31.95 Million | 50.87 Million | -412.95 Thousand |
Selling, General and Administrative Expenses | 88.99 Million | 79.41 Million | 67.56 Million | 43.31 Million | 33.22 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -15.2 Million | - | - | -14.56 Million | -412.95 Thousand |
Cost and Expenses | 606.35 Million | 600.18 Million | 543.44 Million | 471.5 Million | -412.95 Thousand |
Operating Income | 228.51 Million | 266.75 Million | 292.12 Million | 226.1 Million | 412.95 Thousand |
Interest Expense | 18.29 Million | 15.29 Million | 13.04 Million | 9.56 Million | 10.08 Million |
Income Tax Expense | 64.44 Million | 73.27 Million | 77.61 Million | 64.25 Million | 40.87 Million |
Earnings before Tax | 212.55 Million | 251.5 Million | 279.07 Million | 215.94 Million | 140.19 Million |
Net Income | 148.32 Million | 178.25 Million | 201.5 Million | 142.48 Million | 96.05 Million |
Earnings Per Share Basic | 0.18 | 0.21 | 0.25 | 0.57 | 0.40 |
Earnings Per Share Diluted | 0.13 | 0.16 | 0.20 | 0.55 | 0.40 |
Weighted Average Shares Outstanding | 837.32 Million | 836.62 Million | 802.29 Million | 247.81 Million | 240.14 Million |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 998.31 Million | 256.97 Million | 237.43 Million |
Gross Margin | 0.36 | 0.37 | 0.39 | 0.40 | 0.39 |
EBIT Margin | 0.28 | 0.31 | 0.35 | 0.33 | 0.00 |
Profit Margin | 0.18 | 0.21 | 0.24 | 0.20 | 0.21 |
EBITDA | 232.49 Million | 270.22 Million | 294.52 Million | 226.46 Million | 151.63 Million |
Earnings Before Tax Margin | 0.27 | 0.31 | 0.35 | 0.32 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 245.82 Million | 225.62 Million | 239.64 Million | 834.87 Million | 217.89 Million | 196.38 Million |
Cost of Revenue | 151.93 Million | 142.31 Million | 156.52 Million | 532.57 Million | 134.63 Million | 126.93 Million |
Gross Profit | 93.89 Million | 83.3 Million | 83.12 Million | 302.3 Million | 83.25 Million | 69.44 Million |
Operating Expenses | 25.31 Million | 23.03 Million | 13.35 Million | 73.78 Million | 23.53 Million | 19.49 Million |
Selling, General and Administrative Expenses | 25.31 Million | 23.03 Million | 28.56 Million | - | 23.53 Million | 19.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.56 Million | 3.32 Million | - | - | 3.83 Million | 2.24 Million |
Cost and Expenses | 177.24 Million | 165.34 Million | 169.88 Million | 606.35 Million | 158.17 Million | 146.43 Million |
Operating Income | 72.31 Million | 63.92 Million | 56.78 Million | 228.51 Million | 63.67 Million | 52.51 Million |
Interest Expense | 6.5 Million | 4.79 Million | 2.34 Million | 18.29 Million | 5.8 Million | 5.36 Million |
Income Tax Expense | 17.42 Million | 16.27 Million | 17.22 Million | 64.44 Million | 19.31 Million | 14.11 Million |
Earnings before Tax | 65.81 Million | 59.13 Million | 54.44 Million | 212.55 Million | 57.86 Million | 47.14 Million |
Net Income | 48.38 Million | 42.72 Million | 37.02 Million | 148.32 Million | 38.77 Million | 33.03 Million |
Earnings Per Share Basic | 5.78 | 0.05 | 0.04 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.04 | - | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 837.32 Million | 837.32 Million | 994.73 Million | 837.32 Million | 837.32 Million | 837.32 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 1.16 Billion | 966.11 Million | 1.13 Billion | 970.41 Million | 972.03 Million |
Gross Margin | 0.38 | 0.37 | 0.35 | 0.36 | 0.38 | 0.35 |
EBIT Margin | 0.30 | 0.29 | 0.24 | - | 0.30 | 0.27 |
Profit Margin | 0.20 | 0.19 | 0.15 | 0.18 | 0.18 | 0.17 |
EBITDA | 73.88 Million | 65.52 Million | 58.19 Million | - | 64.93 Million | 53.75 Million |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.24 | 0.27 | 0.29 | 0.27 |
601728
688075
1201
DIG
003011
ELVAF