MYR 3.84
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 242.51 Million | 214.31 Million | 168.5 Million | 155.25 Million | 156.67 Million | 139.96 Million |
Cost of Revenue | 60.33 Million | 60.08 Million | 49.88 Million | 46.6 Million | 50.69 Million | 44.18 Million |
Gross Profit | 182.17 Million | 154.23 Million | 118.62 Million | 108.64 Million | 105.98 Million | 95.78 Million |
Operating Expenses | 182.17 Million | 20.44 Million | 22.38 Million | 22.26 Million | 30.97 Million | 31.33 Million |
Selling, General and Administrative Expenses | 181.78 Million | 3.51 Million | 1.61 Million | 1.79 Million | 2.13 Million | 3.42 Million |
Research and Development Expenses | - | 5.84 Million | 4.2 Million | 3.99 Million | 4.41 Million | 4.25 Million |
Other Expenses | 390.97 Thousand | 20.44 Million | 22.38 Million | 22.26 Million | 30.97 Million | 623.67 Thousand |
Cost and Expenses | 91.72 Million | 80.53 Million | 72.27 Million | 68.87 Million | 81.66 Million | 75.52 Million |
Operating Income | 150.78 Million | 133.28 Million | 94.2 Million | 84.11 Million | 74.3 Million | 64.44 Million |
Interest Expense | - | 478.00 | 2431.00 | - | - | 5.22 Million |
Income Tax Expense | 33.6 Million | 3.08 Million | 733.71 Thousand | 821.96 Thousand | 3.09 Million | 3.53 Million |
Earnings before Tax | 168.83 Million | 127.94 Million | 92.17 Million | 84.64 Million | 79.04 Million | 72.54 Million |
Net Income | 135.23 Million | 124.85 Million | 91.43 Million | 83.82 Million | 75.94 Million | 69 Million |
Earnings Per Share Basic | 0.30 | 0.28 | 0.20 | 0.19 | 0.17 | 0.15 |
Earnings Per Share Diluted | 0.29 | 0.27 | 0.20 | 0.19 | 0.17 | 0.15 |
Weighted Average Shares Outstanding | 456.57 Million | 453.38 Million | 452.36 Million | 449.24 Million | 448.78 Million | 447.89 Million |
Weighted Average Shares Outstanding (Diluted) | 459.72 Million | 456.41 Million | 455.7 Million | 452.17 Million | 453.2 Million | 453.25 Million |
Gross Margin | 0.75 | 0.72 | 0.70 | 0.70 | 0.68 | 0.68 |
EBIT Margin | 0.71 | 0.65 | 0.59 | 0.58 | 0.52 | 0.50 |
Profit Margin | 0.56 | 0.58 | 0.54 | 0.54 | 0.48 | 0.49 |
EBITDA | 172.82 Million | 133.15 Million | 97.68 Million | 90.8 Million | 81.25 Million | 78.5 Million |
Earnings Before Tax Margin | 0.62 | 0.62 | 0.56 | 0.54 | 0.47 | 0.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 59.05 Million | 62.21 Million | 242.51 Million | 64.38 Million | 62.88 Million | 57.81 Million |
Cost of Revenue | - | - | 60.33 Million | - | - | - |
Gross Profit | 59.05 Million | 62.21 Million | 182.17 Million | 64.38 Million | 62.88 Million | 57.81 Million |
Operating Expenses | 20.06 Million | 23.04 Million | 87.73 Million | 21.33 Million | 273 Thousand | -22.17 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.06 Million | -23.04 Million | -87.73 Million | -21.33 Million | 273 Thousand | -22.17 Million |
Cost and Expenses | 21.08 Million | 24.07 Million | 91.72 Million | 22.32 Million | 273 Thousand | -22.17 Million |
Operating Income | 37.97 Million | 38.14 Million | 150.78 Million | 42.06 Million | 40.49 Million | 35.63 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.38 Million | 8.01 Million | 33.6 Million | 7.69 Million | 8.86 Million | 8.82 Million |
Earnings before Tax | 39.55 Million | 40.06 Million | 168.83 Million | 43.34 Million | 42.28 Million | 37.19 Million |
Net Income | 32.17 Million | 32.04 Million | 135.23 Million | 35.64 Million | 33.41 Million | 28.37 Million |
Earnings Per Share Basic | 0.07 | 0.07 | - | 0.08 | 0.07 | 0.06 |
Earnings Per Share Diluted | 0.07 | 0.07 | - | 0.08 | 0.07 | 0.06 |
Weighted Average Shares Outstanding | 459.86 Million | 459.84 Million | 456.58 Million | 456.24 Million | 456.04 Million | 456.09 Million |
Weighted Average Shares Outstanding (Diluted) | 459.86 Million | 464.97 Million | 459.72 Million | 456.24 Million | 456.04 Million | 456.09 Million |
Gross Margin | 1.00 | 1.00 | 0.75 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.66 | 0.63 | - | 0.67 | 1.02 | 0.63 |
Profit Margin | 0.54 | 0.52 | 0.56 | 0.55 | 0.53 | 0.49 |
EBITDA | 38.99 Million | 39.17 Million | - | 43.05 Million | 64.33 Million | 36.57 Million |
Earnings Before Tax Margin | 0.64 | 0.61 | 0.62 | 0.65 | 0.64 | 0.62 |
AHL
NDRBF
PCBL
VTL
WMK
ASH