YTL Power International Berhad (6742.KL)
MYR 3.9
(6.56%)
MYR 3.9
(6.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.28 Billion | 21.89 Billion | 17.8 Billion | 10.78 Billion | 10.63 Billion | 11.73 Billion |
| Cost of Revenue | 16.21 Billion | 17.7 Billion | 16.15 Billion | 9.34 Billion | 9.13 Billion | 9.7 Billion |
| Gross Profit | 6.06 Billion | 4.18 Billion | 1.64 Billion | 1.43 Billion | 1.5 Billion | 2.02 Billion |
| Operating Expenses | 528.57 Million | 489.83 Million | -379.46 Million | 219.38 Million | 451.32 Million | 543.99 Million |
| Selling, General and Administrative Expenses | 606.48 Million | 473.39 Million | 410.07 Million | 365.73 Million | 529.24 Million | 558.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -77.91 Million | 16.44 Million | -789.53 Million | - | -77.92 Million | -14.24 Million |
| Cost and Expenses | 16.74 Billion | 18.19 Billion | 15.77 Billion | 9.56 Billion | 9.58 Billion | 10.24 Billion |
| Operating Income | 5.53 Billion | 4.02 Billion | 2.02 Billion | 1.21 Billion | 1.05 Billion | 1.48 Billion |
| Interest Expense | 1.78 Billion | 1.58 Billion | 989.92 Million | 951.56 Million | 1.08 Billion | 1.13 Billion |
| Income Tax Expense | 606.79 Million | 416.93 Million | 187.3 Million | 736.91 Million | 297.48 Million | 139.9 Million |
| Earnings before Tax | 4.01 Billion | 2.44 Billion | 1.37 Billion | 633.78 Million | 425.19 Million | 753.42 Million |
| Net Income | 3.4 Billion | 2.02 Billion | 1.47 Billion | -146.52 Million | 67.63 Million | 476.75 Million |
| Earnings Per Share Basic | 0.42 | 0.25 | 0.18 | -0.02 | 0.01 | 0.06 |
| Earnings Per Share Diluted | 0.41 | 0.25 | 0.18 | -0.02 | 0.01 | 0.06 |
| Weighted Average Shares Outstanding | 8.1 Billion | 8.1 Billion | 8.1 Billion | 7.94 Billion | 7.67 Billion | 8.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Billion | 8.19 Billion | 8.14 Billion | 7.94 Billion | 7.67 Billion | 8.17 Billion |
| Gross Margin | 0.27 | 0.19 | 0.09 | 0.13 | 0.14 | 0.17 |
| EBIT Margin | 0.32 | 0.24 | 0.20 | 0.27 | 0.25 | 0.25 |
| Profit Margin | 0.15 | 0.09 | 0.08 | -0.01 | 0.01 | 0.04 |
| EBITDA | 7.14 Billion | 5.33 Billion | 3.9 Billion | 2.87 Billion | 2.67 Billion | 2.96 Billion |
| Earnings Before Tax Margin | 0.25 | 0.18 | 0.11 | 0.11 | 0.10 | 0.13 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 6.3 Billion | 5.15 Billion | 5.37 Billion | 5.44 Billion | 21.89 Billion | 4.7 Billion |
| Cost of Revenue | 4.69 Billion | 3.84 Billion | 3.83 Billion | 3.84 Billion | 17.7 Billion | 3.96 Billion |
| Gross Profit | 1.61 Billion | 1.31 Billion | 1.54 Billion | 1.59 Billion | 4.18 Billion | 733.58 Million |
| Operating Expenses | 116.22 Million | 148.25 Million | 108.92 Million | 155.17 Million | 489.83 Million | 178.16 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 116.22 Million | 148.25 Million | - | - | - | 178.16 Million |
| Cost and Expenses | 4.8 Billion | 3.99 Billion | 3.94 Billion | 4 Billion | 18.19 Billion | 4.14 Billion |
| Operating Income | 1.49 Billion | 1.16 Billion | 1.43 Billion | 1.44 Billion | 4.02 Billion | 555.41 Million |
| Interest Expense | 402.61 Million | 439.08 Million | 456.71 Million | 486.86 Million | 1.58 Billion | 378.76 Million |
| Income Tax Expense | 123.24 Million | 137.69 Million | 164.66 Million | 181.18 Million | 416.93 Million | 65.23 Million |
| Earnings before Tax | 1.13 Billion | 819.16 Million | 1.02 Billion | 1.03 Billion | 2.44 Billion | 255.94 Million |
| Net Income | 1.01 Billion | 698.68 Million | 845.11 Million | 847.9 Million | 2.02 Billion | 198.82 Million |
| Earnings Per Share Basic | 0.13 | 0.09 | 0.10 | 0.10 | - | 0.02 |
| Earnings Per Share Diluted | 0.12 | 0.08 | 0.10 | 0.10 | - | 0.02 |
| Weighted Average Shares Outstanding | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.29 Billion | 8.29 Billion | 8.26 Billion | 8.25 Billion | 8.19 Billion | 8.1 Billion |
| Gross Margin | 0.26 | 0.25 | 0.29 | 0.29 | 0.19 | 0.16 |
| EBIT Margin | 0.30 | 0.30 | 0.33 | 0.34 | - | 0.20 |
| Profit Margin | 0.16 | 0.14 | 0.16 | 0.16 | 0.09 | 0.04 |
| EBITDA | 1.92 Billion | 1.57 Billion | 1.78 Billion | 1.87 Billion | - | 955.85 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | 0.27 | 0.27 | 0.18 | 0.12 |
CYJBF
BBDO
2869
CSAN
PTRO
OCPNF