DXN Holdings Bhd. (5318.KL)
MYR 0.5
(-0.99%)
MYR 0.5
(-0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.6 Billion | 1.24 Billion | 1.05 Billion | 1.12 Billion |
| Cost of Revenue | 291.12 Million | 229.58 Million | 173.02 Million | 134.85 Million | 156.04 Million |
| Gross Profit | 1.52 Billion | 1.37 Billion | 1.06 Billion | 915.35 Million | 967.63 Million |
| Operating Expenses | 1.04 Billion | 913.59 Million | 705.79 Million | 628.79 Million | 622.68 Million |
| Selling, General and Administrative Expenses | 171.9 Million | 151.36 Million | 127.76 Million | 113.83 Million | 102.25 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 876 Million | - | - | - | - |
| Cost and Expenses | 1.33 Billion | 1.14 Billion | 878.81 Million | 763.64 Million | 778.73 Million |
| Operating Income | 481.54 Million | 457.47 Million | 362.79 Million | 282.83 Million | 341.29 Million |
| Interest Expense | 13.36 Million | 5.83 Million | 2.61 Million | 2.48 Million | - |
| Income Tax Expense | 155.04 Million | 166.18 Million | 117.47 Million | 86.38 Million | 92.59 Million |
| Earnings before Tax | 479 Million | 455.51 Million | 362.91 Million | 287.26 Million | 347.83 Million |
| Net Income | 310.99 Million | 275.39 Million | 242.92 Million | 191.57 Million | 241.67 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 48.73 | 38.43 | 0.05 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 48.73 | 38.43 | 0.05 |
| Weighted Average Shares Outstanding | 4.95 Billion | 4.98 Billion | 4.98 Million | 4.98 Million | 4.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.94 Billion | 4.98 Billion | 4.98 Million | 4.98 Million | 4.81 Billion |
| Gross Margin | 0.84 | 0.86 | 0.86 | 0.87 | 0.86 |
| EBIT Margin | 0.30 | 0.31 | 0.33 | 0.31 | 0.32 |
| Profit Margin | 0.17 | 0.17 | 0.20 | 0.18 | 0.22 |
| EBITDA | 547.97 Million | 500.25 Million | 404.12 Million | 320.78 Million | 357.09 Million |
| Earnings Before Tax Margin | 0.26 | 0.29 | 0.29 | 0.27 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 488.43 Million | 475.05 Million | 470.63 Million | 1.8 Billion | 450.28 Million | 458.3 Million |
| Cost of Revenue | 81.14 Million | 74.62 Million | 76.18 Million | 291.12 Million | 71.09 Million | 76.11 Million |
| Gross Profit | 407.29 Million | 400.43 Million | 394.44 Million | 1.51 Billion | 379.19 Million | 382.19 Million |
| Operating Expenses | 297.38 Million | 264.71 Million | 276.91 Million | 1.02 Billion | 258.9 Million | 262.03 Million |
| Selling, General and Administrative Expenses | - | 48.71 Million | 50.19 Million | - | 42.36 Million | 40.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 297.38 Million | 223.63 Million | - | - | - | - |
| Cost and Expenses | 378.53 Million | 339.33 Million | 353.1 Million | 1.32 Billion | 329.99 Million | 338.15 Million |
| Operating Income | 109.85 Million | 135.45 Million | 116.7 Million | 481.54 Million | 120.27 Million | 119.83 Million |
| Interest Expense | 2.36 Million | 3.35 Million | 3.14 Million | 13.36 Million | 3.75 Million | 4.16 Million |
| Income Tax Expense | 41.54 Million | 49.23 Million | 34.97 Million | 155.04 Million | 38.46 Million | 38.27 Million |
| Earnings before Tax | 111.47 Million | 136.33 Million | 116.98 Million | 479 Million | 119.79 Million | 118.1 Million |
| Net Income | 65.97 Million | 85.56 Million | 79.01 Million | 310.99 Million | 78.35 Million | 76.01 Million |
| Earnings Per Share Basic | 0.01 | 0.02 | 0.02 | - | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.02 | - | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 4.97 Billion | 4.97 Billion | 4.99 Billion | 4.94 Billion | 4.98 Billion | 4.98 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.97 Billion | 4.97 Billion | 4.98 Billion | 4.94 Billion | 4.98 Billion | 4.98 Billion |
| Gross Margin | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.83 |
| EBIT Margin | 0.26 | 0.33 | 0.29 | - | 0.31 | 0.30 |
| Profit Margin | 0.14 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
| EBITDA | 129.39 Million | 156.39 Million | 136.87 Million | - | 137.84 Million | 135.93 Million |
| Earnings Before Tax Margin | 0.22 | 0.29 | 0.25 | 0.27 | 0.27 | 0.26 |
600857
4746
AGESF
TOA
SPNTC
GRYP