Carimin Petroleum Berhad (5257.KL)
MYR 0.79
(-1.25%)
MYR 0.79
(-1.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 310.73 Million | 254.73 Million | 227.74 Million | 165.25 Million | 373.85 Million | 441.13 Million |
| Cost of Revenue | 260.46 Million | 207.09 Million | 195.01 Million | 129.65 Million | 336.17 Million | 394.19 Million |
| Gross Profit | 50.26 Million | 47.64 Million | 32.73 Million | 35.59 Million | 37.68 Million | 46.94 Million |
| Operating Expenses | 50.26 Million | 16.77 Million | 15.88 Million | 15.4 Million | 15.71 Million | 13.97 Million |
| Selling, General and Administrative Expenses | 3.39 Million | 2.38 Million | 3.52 Million | 14.57 Million | 14.74 Million | 13.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 384 Thousand | 436 Thousand | 360 Thousand | 1.48 Million | 106 Thousand |
| Cost and Expenses | 282.77 Million | 223.86 Million | 210.89 Million | 145.06 Million | 351.89 Million | 408.16 Million |
| Operating Income | 28.53 Million | 31.92 Million | 17.28 Million | 20.79 Million | 26.66 Million | 34.91 Million |
| Interest Expense | 888 Thousand | 2.8 Million | 2.71 Million | 1.6 Million | 3.44 Million | 4.68 Million |
| Income Tax Expense | 6.99 Million | 4.35 Million | 4 Million | 6.08 Million | 6.87 Million | 2.49 Million |
| Earnings before Tax | 49.83 Million | 27.22 Million | 10.87 Million | 19.36 Million | 18.42 Million | 29.93 Million |
| Net Income | 42.8 Million | 22.94 Million | 6.54 Million | 13.31 Million | 12.93 Million | 27.67 Million |
| Earnings Per Share Basic | 0.18 | 0.10 | 0.03 | 0.06 | 0.06 | 0.12 |
| Earnings Per Share Diluted | 0.18 | 0.10 | 0.03 | 0.06 | 0.06 | 0.12 |
| Weighted Average Shares Outstanding | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million |
| Gross Margin | 0.16 | 0.19 | 0.14 | 0.22 | 0.10 | 0.11 |
| EBIT Margin | 0.19 | 0.15 | 0.11 | 0.17 | 0.09 | 0.09 |
| Profit Margin | 0.14 | 0.09 | 0.03 | 0.08 | 0.03 | 0.06 |
| EBITDA | 59.03 Million | 37.28 Million | 21.89 Million | 30.22 Million | 29.26 Million | 41.4 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.08 | 0.13 | 0.07 | 0.08 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 309.43 Million | 66.22 Million | 56.46 Million | 102.04 Million | 84.69 Million | 73.02 Million |
| Cost of Revenue | 261.21 Million | 47.55 Million | 50.06 Million | 92.41 Million | 71.19 Million | 56.07 Million |
| Gross Profit | 48.21 Million | 18.67 Million | 6.39 Million | 9.63 Million | 13.5 Million | 16.95 Million |
| Operating Expenses | 19.67 Million | 5.79 Million | 4.54 Million | 4.69 Million | 4.65 Million | 5.89 Million |
| Selling, General and Administrative Expenses | - | 5.79 Million | 4.54 Million | 4.69 Million | 4.65 Million | -8.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 14.08 Million | 94 Thousand | 132 Thousand | -296 Thousand |
| Cost and Expenses | 280.89 Million | 53.35 Million | 54.6 Million | 97.1 Million | 75.84 Million | 61.97 Million |
| Operating Income | 28.53 Million | 12.87 Million | 1.85 Million | 4.94 Million | 8.98 Million | 7.96 Million |
| Interest Expense | 1 Million | 570 Thousand | 203 Thousand | 80 Thousand | 151 Thousand | 140 Thousand |
| Income Tax Expense | 3.15 Million | 1.37 Million | 615 Thousand | 901 Thousand | 261 Thousand | 2.11 Million |
| Earnings before Tax | 49.42 Million | 19.89 Million | 15.73 Million | 4.96 Million | 8.83 Million | 7.82 Million |
| Net Income | 46.31 Million | 18.58 Million | 15.13 Million | 4.06 Million | 8.59 Million | 5.76 Million |
| Earnings Per Share Basic | - | 0.08 | 0.06 | 0.02 | 0.04 | 0.03 |
| Earnings Per Share Diluted | - | 0.08 | 0.06 | 0.02 | 0.04 | 0.03 |
| Weighted Average Shares Outstanding | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million | 233.87 Million |
| Gross Margin | 0.16 | 0.28 | 0.11 | 0.09 | 0.16 | 0.23 |
| EBIT Margin | - | 0.24 | 0.07 | 0.07 | 0.13 | 0.14 |
| Profit Margin | 0.15 | 0.28 | 0.27 | 0.04 | 0.10 | 0.08 |
| EBITDA | - | 15.62 Million | 3.83 Million | 6.74 Million | 10.77 Million | 9.89 Million |
| Earnings Before Tax Margin | 0.09 | 0.19 | 0.03 | 0.05 | 0.11 | 0.11 |
1277
200670
6888
8623
3825
300832