MYR 0.79
(-1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 347.43 Million | 275.61 Million | 285.97 Million | 289.4 Million | 317.51 Million | 362.3 Million |
Total Current Assets | 211.51 Million | 174.58 Million | 191.97 Million | 186.33 Million | 206.26 Million | 244.46 Million |
Cash And Short Term Investments | 73.83 Million | 49.21 Million | 59.21 Million | 97.01 Million | 101.32 Million | 78.98 Million |
Cash and Cash Equivalents | 30.25 Million | 15.8 Million | 7.97 Million | 10.76 Million | 15.75 Million | 15.21 Million |
Short Term Investments | 43.57 Million | 33.4 Million | 51.23 Million | 86.24 Million | 85.57 Million | 63.77 Million |
Net Receivables | 99.6 Million | 94.67 Million | 91.08 Million | 53.82 Million | 69.61 Million | 157.74 Million |
Inventory | - | 30.69 Million | 41.67 Million | 35.49 Million | 35.32 Million | - |
Other Current Assets | 38.08 Million | -402.00 | -354.00 | 19.00 | -235.00 | 7.73 Million |
Total Non-Current Assets | 135.92 Million | 101.02 Million | 93.99 Million | 103.06 Million | 111.24 Million | 117.84 Million |
Net PPE | 135.33 Million | 100.43 Million | 93.4 Million | 100.43 Million | 106.97 Million | 113.5 Million |
Good Will And Intangible Assets | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Long-Term Investments | 590 Thousand | -32.86 Million | -50.69 Million | -83.66 Million | -81.35 Million | -59.48 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 33.4 Million | 51.23 Million | 86.24 Million | 85.57 Million | 63.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.21 Million | 81.77 Million | 115.81 Million | 113.8 Million | 154.19 Million | 204.14 Million |
Total Current Liabilities | 110.38 Million | 78.8 Million | 108.04 Million | 96.51 Million | 121.9 Million | 165.22 Million |
Account Payables | 23.72 Million | 23.25 Million | 32.93 Million | 32.58 Million | 34.02 Million | 90.49 Million |
Tax Payables | 3.29 Million | 948 Thousand | 365 Thousand | 6.8 Million | 7.02 Million | 242 Thousand |
Short Term Debt | 3.55 Million | 5.66 Million | 17.68 Million | 14.65 Million | 10.42 Million | 15.34 Million |
Deferred Revenue | 3.29 Million | - | - | - | - | - |
Other Current Liabilities | 79.81 Million | 49.88 Million | 57.42 Million | 49.27 Million | 77.45 Million | 59.38 Million |
Total Non Current Liabilities | 7.83 Million | 2.96 Million | 7.76 Million | 17.28 Million | 32.29 Million | 38.92 Million |
Long-Term Debt | 6.63 Million | 2.92 Million | 7.72 Million | 17.24 Million | 31.88 Million | 38.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 229.22 Million | 193.84 Million | 170.16 Million | 175.6 Million | 163.31 Million | 158.15 Million |
Stock Holders Equity | 229.16 Million | 193.82 Million | 169.95 Million | 175.72 Million | 163.39 Million | 157.21 Million |
Common Stock | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million |
Retained Earnings | 77.89 Million | 123.7 Million | 100.8 Million | 107.12 Million | 94.97 Million | 88.59 Million |
Accumulated other comprehensive income | - | 1.54 Million | 567 Thousand | 15 Thousand | -164 Thousand | 37 Thousand |
Common Stock Equity | 229.16 Million | 193.82 Million | 169.95 Million | 175.72 Million | 163.39 Million | 157.21 Million |
Capital Lease Obligation | 1.04 Million | 862 Thousand | 469 Thousand | 1.02 Million | 1.25 Million | 629 Thousand |
Total Investments | 44.16 Million | 540 Thousand | 540 Thousand | 2.58 Million | 4.22 Million | 4.28 Million |
Total Debt | 11.24 Million | 8.59 Million | 25.41 Million | 31.9 Million | 42.3 Million | 53.51 Million |
Net Debt | -19.01 Million | -7.2 Million | 17.43 Million | 21.14 Million | 26.55 Million | 38.3 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 347.43 Million | 347.43 Million | 348.74 Million | 339.51 Million | 297.35 Million | 275.61 Million |
Total Current Assets | 211.51 Million | 211.51 Million | 224.9 Million | 234.96 Million | 194.57 Million | 174.58 Million |
Cash And Short Term Investments | 73.83 Million | 73.83 Million | 98.13 Million | 87.91 Million | 68.66 Million | 49.21 Million |
Cash and Cash Equivalents | 30.25 Million | 30.25 Million | 46.01 Million | 69.07 Million | 18.14 Million | 15.8 Million |
Short Term Investments | 43.57 Million | 43.57 Million | 52.11 Million | 18.84 Million | 50.51 Million | 33.4 Million |
Net Receivables | 99.6 Million | 99.6 Million | 96.28 Million | 123.83 Million | 100.16 Million | 94.67 Million |
Inventory | - | - | - | - | - | 30.69 Million |
Other Current Assets | 38.08 Million | 38.08 Million | 30.49 Million | 23.21 Million | 25.74 Million | -402.00 |
Total Non-Current Assets | 135.92 Million | 135.92 Million | 123.83 Million | 104.55 Million | 102.77 Million | 101.02 Million |
Net PPE | 135.33 Million | 135.33 Million | 123.24 Million | 103.96 Million | 102.18 Million | 100.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | 50 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 50 Thousand |
Long-Term Investments | 590 Thousand | 590 Thousand | 590 Thousand | 590 Thousand | -49.92 Million | -32.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 50.51 Million | 33.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.21 Million | 118.21 Million | 131.51 Million | 137.4 Million | 99.44 Million | 81.77 Million |
Total Current Liabilities | 110.38 Million | 110.38 Million | 121.69 Million | 131.92 Million | 96.44 Million | 78.8 Million |
Account Payables | 23.72 Million | 23.72 Million | 21.32 Million | 44.4 Million | 22.36 Million | 23.25 Million |
Tax Payables | 3.29 Million | 3.29 Million | 5.69 Million | 5.5 Million | 4.6 Million | 948 Thousand |
Short Term Debt | 3.55 Million | 3.55 Million | 16.87 Million | 500 Thousand | 453 Thousand | 5.66 Million |
Deferred Revenue | 3.29 Million | 3.29 Million | 5.69 Million | 5.5 Million | - | - |
Other Current Liabilities | 79.81 Million | 79.81 Million | 77.8 Million | 81.51 Million | 73.63 Million | 49.88 Million |
Total Non Current Liabilities | 7.83 Million | 7.83 Million | 9.82 Million | 5.47 Million | 2.99 Million | 2.96 Million |
Long-Term Debt | 6.63 Million | 6.63 Million | 8.72 Million | 5.13 Million | 2.95 Million | 2.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | 1.04 Million | 1.06 Million | 304 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 229.22 Million | 229.22 Million | 217.23 Million | 202.1 Million | 197.91 Million | 193.84 Million |
Stock Holders Equity | 229.16 Million | 229.16 Million | 217.24 Million | 202.11 Million | 197.91 Million | 193.82 Million |
Common Stock | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million | 149.38 Million |
Retained Earnings | - | 77.89 Million | 66 Million | 50.87 Million | 127.61 Million | 123.7 Million |
Accumulated other comprehensive income | - | - | 1.85 Million | 1.85 Million | 1.71 Million | 1.54 Million |
Common Stock Equity | 229.16 Million | 229.16 Million | 217.24 Million | 202.11 Million | 197.91 Million | 193.82 Million |
Capital Lease Obligation | 1.04 Million | 1.04 Million | 1.06 Million | 304 Thousand | 641 Thousand | 862 Thousand |
Total Investments | 44.16 Million | 44.16 Million | 52.7 Million | 19.43 Million | 590 Thousand | 540 Thousand |
Total Debt | 11.24 Million | 11.24 Million | 26.65 Million | 5.94 Million | 3.41 Million | 8.59 Million |
Net Debt | -19.01 Million | -19.01 Million | -19.35 Million | -63.12 Million | -14.73 Million | -7.2 Million |
1277
200670
6888
8623
3825
300832