Datasonic Group Berhad (5216.KL)
MYR 0.41
(-2.38%)
MYR 0.41
(-2.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 368.3 Million | 344.7 Million | 136.42 Million | 138.41 Million | 247.54 Million | 219.55 Million |
| Cost of Revenue | 245.99 Million | 155.33 Million | 62.9 Million | 66.42 Million | 108.88 Million | 100.56 Million |
| Gross Profit | 122.31 Million | 189.37 Million | 73.52 Million | 71.98 Million | 138.65 Million | 118.99 Million |
| Operating Expenses | 94.91 Million | 238.88 Million | 63.27 Million | 59.26 Million | 70.49 Million | 71.49 Million |
| Selling, General and Administrative Expenses | 98.95 Million | 83.55 Million | 63.27 Million | 59.26 Million | 70.49 Million | 71.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.04 Million | 4.02 Million | 950 Thousand | 334 Thousand | 229 Thousand | 374 Thousand |
| Cost and Expenses | 242.61 Million | 238.88 Million | 126.18 Million | 125.68 Million | 179.38 Million | 172.06 Million |
| Operating Income | 125.69 Million | 109.84 Million | 14.19 Million | 14.15 Million | 68.15 Million | 48.58 Million |
| Interest Expense | 3.21 Million | 1.65 Million | 1.45 Million | 3.06 Million | 6.29 Million | 8.11 Million |
| Income Tax Expense | 30.24 Million | 31.83 Million | 2.51 Million | 3.8 Million | 3.02 Million | 4.03 Million |
| Earnings before Tax | 122.47 Million | 108.18 Million | 12.73 Million | 11.08 Million | 63.39 Million | 40.47 Million |
| Net Income | 92.25 Million | 76.36 Million | 10.24 Million | 7.3 Million | 60.32 Million | 36.53 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 2.81 Billion | 2.85 Billion | 2.86 Billion | 2.63 Billion | 2.69 Billion | 2.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.81 Billion | 2.85 Billion | 2.86 Billion | 3.98 Billion | 2.69 Billion | 2.7 Billion |
| Gross Margin | 0.33 | 0.55 | 0.54 | 0.52 | 0.56 | 0.54 |
| EBIT Margin | 0.42 | 0.43 | 0.23 | 0.20 | 0.38 | 0.32 |
| Profit Margin | 0.25 | 0.22 | 0.08 | 0.05 | 0.24 | 0.17 |
| EBITDA | 153.41 Million | 146.66 Million | 31.68 Million | 28.12 Million | 94.25 Million | 70.53 Million |
| Earnings Before Tax Margin | 0.34 | 0.32 | 0.10 | 0.10 | 0.28 | 0.22 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 90.75 Million | 368.3 Million | 115.74 Million | 80.49 Million | 87.24 Million | 84.82 Million |
| Cost of Revenue | 54.67 Million | 245.99 Million | 66.87 Million | 58.87 Million | 61.44 Million | 57.92 Million |
| Gross Profit | 36.08 Million | 122.31 Million | 48.86 Million | 21.62 Million | 25.8 Million | 26.89 Million |
| Operating Expenses | -1.41 Million | -4.04 Million | -774 Thousand | -279 Thousand | 62.02 Million | 58.72 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.41 Million | 4.04 Million | 774 Thousand | 279 Thousand | 1.03 Million | 1.26 Million |
| Cost and Expenses | 53.25 Million | 241.94 Million | 66.1 Million | 58.59 Million | 62.02 Million | 58.72 Million |
| Operating Income | 37.5 Million | 126.36 Million | 49.63 Million | 21.9 Million | 26.25 Million | 27.36 Million |
| Interest Expense | 756 Thousand | 3.21 Million | 818 Thousand | 851 Thousand | 809 Thousand | 740 Thousand |
| Income Tax Expense | 9.1 Million | 30.24 Million | 9.98 Million | 5.35 Million | 7.31 Million | 7.59 Million |
| Earnings before Tax | 36.12 Million | 122.47 Million | 48.58 Million | 21.81 Million | 25.45 Million | 26.62 Million |
| Net Income | 27.02 Million | 92.25 Million | 38.59 Million | 16.47 Million | 18.14 Million | 19.03 Million |
| Earnings Per Share Basic | 0.01 | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 2.79 Billion | 2.81 Billion | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.79 Billion | 2.81 Billion | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion |
| Gross Margin | 0.40 | 0.33 | 0.42 | 0.27 | 0.30 | 0.32 |
| EBIT Margin | 0.46 | - | 0.47 | 0.36 | 0.38 | 0.43 |
| Profit Margin | 0.30 | 0.25 | 0.33 | 0.20 | 0.21 | 0.22 |
| EBITDA | 41.56 Million | - | 54.73 Million | 29.11 Million | 32.89 Million | 36.13 Million |
| Earnings Before Tax Margin | 0.41 | 0.34 | 0.43 | 0.27 | 0.30 | 0.32 |
MWE
LUCRF
ALINS
AHT
SKSBF
6158