Intrasense SA (ALINS.PA)
EUR 0.28
(-2.8%)
EUR 0.28
(-2.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Million | 3.79 Million | 4.18 Million | 3.44 Million | 3.31 Million | 3.77 Million |
| Cost of Revenue | 4.19 Million | 4.94 Million | 5.23 Million | 3.89 Million | 3.99 Million | 3.84 Million |
| Gross Profit | -885 Thousand | -1.15 Million | -1.04 Million | -454 Thousand | -677 Thousand | -78.62 Thousand |
| Operating Expenses | 2.63 Million | 2.24 Million | 123 Thousand | 170 Thousand | -37 Thousand | 1.73 Million |
| Selling, General and Administrative Expenses | 84 Thousand | -22 Thousand | -520 Thousand | -724.6 Thousand | -742.2 Thousand | 424.5 Thousand |
| Research and Development Expenses | 612 Thousand | 1.39 Million | 455 Thousand | 857.6 Thousand | 898.2 Thousand | 707.8 Thousand |
| Other Expenses | 1.93 Million | -867 Thousand | -188 Thousand | -37 Thousand | 193 Thousand | -97.58 Thousand |
| Cost and Expenses | 6.82 Million | 7.18 Million | 5.35 Million | 4.06 Million | 3.95 Million | 5.58 Million |
| Operating Income | -3.51 Million | -3.39 Million | -1.16 Million | -624 Thousand | -640 Thousand | -1.44 Million |
| Interest Expense | 57 Thousand | 50 Thousand | 48 Thousand | 51 Thousand | 49 Thousand | 8726.00 |
| Income Tax Expense | - | 432.51 Thousand | 307.44 Thousand | 232.7 Thousand | -346.11 Thousand | 310.45 Thousand |
| Earnings before Tax | -3.57 Million | -3.42 Million | -1.2 Million | -704 Thousand | -912 Thousand | -1.81 Million |
| Net Income | -3.57 Million | -3.42 Million | -1.2 Million | -704 Thousand | -912 Thousand | -1.5 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.04 | -0.03 | -0.04 | -0.08 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.04 | -0.03 | -0.04 | -0.08 |
| Weighted Average Shares Outstanding | 51.33 Million | 31.32 Million | 31.32 Million | 25.14 Million | 22.1 Million | 18.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.33 Million | 31.32 Million | 31.32 Million | 25.14 Million | 22.1 Million | 18.96 Million |
| Gross Margin | -0.27 | -0.30 | -0.25 | -0.13 | -0.20 | -0.02 |
| EBIT Margin | -0.81 | -0.72 | -0.15 | -0.05 | -0.10 | -0.18 |
| Profit Margin | -1.08 | -0.90 | -0.29 | -0.20 | -0.27 | -0.40 |
| EBITDA | -2.67 Million | -2.73 Million | -611 Thousand | -214 Thousand | -547 Thousand | -1.04 Million |
| Earnings Before Tax Margin | -1.06 | -0.90 | -0.28 | -0.18 | -0.19 | -0.38 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Million | 1.12 Million | 3.3 Million | 2.17 Million | 1.88 Million | 3.79 Million |
| Cost of Revenue | 2.01 Million | 1.76 Million | 5.06 Million | 3.76 Million | 2.42 Million | 4.94 Million |
| Gross Profit | -808 Thousand | -638 Thousand | -1.75 Million | -1.58 Million | -539 Thousand | -1.15 Million |
| Operating Expenses | 1.26 Million | 1.25 Million | 1.75 Million | 37 Thousand | 938 Thousand | 2.24 Million |
| Selling, General and Administrative Expenses | 709 Thousand | 740 Thousand | - | -554 Thousand | -28 Thousand | - |
| Research and Development Expenses | 1.01 Million | 612 Thousand | - | 702 Thousand | 726 Thousand | - |
| Other Expenses | 552.99 Thousand | -97 Thousand | 115 Thousand | 111 Thousand | -240 Thousand | -867 Thousand |
| Cost and Expenses | 3.27 Million | 3.01 Million | 6.81 Million | 3.8 Million | 3.36 Million | 7.18 Million |
| Operating Income | -2.06 Million | -1.88 Million | -3.5 Million | -1.62 Million | -1.47 Million | -3.39 Million |
| Interest Expense | 22 Thousand | 23 Thousand | 46 Thousand | 24 Thousand | 12 Thousand | 50 Thousand |
| Income Tax Expense | 65 Thousand | - | 687.1 Thousand | - | - | 432.51 Thousand |
| Earnings before Tax | -2.02 Million | -1.86 Million | -3.57 Million | -1.71 Million | -1.48 Million | -3.42 Million |
| Net Income | -2.02 Million | -1.86 Million | -3.57 Million | -1.71 Million | -1.48 Million | -3.42 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | - | -0.05 | -0.05 | - |
| Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.05 | -0.05 | - |
| Weighted Average Shares Outstanding | 52.37 Million | 51.1 Million | 51.33 Million | 31.27 Million | 31.32 Million | 31.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.37 Million | 51.1 Million | 51.33 Million | 31.27 Million | 31.32 Million | 31.32 Million |
| Gross Margin | -0.67 | -0.57 | -0.53 | -0.73 | -0.29 | -0.30 |
| EBIT Margin | -1.32 | -1.96 | - | -0.57 | -0.60 | - |
| Profit Margin | -1.68 | -1.65 | -1.08 | -0.79 | -0.79 | -0.90 |
| EBITDA | -1.58 Million | -2.21 Million | - | -1.23 Million | -1.13 Million | - |
| Earnings Before Tax Margin | -1.72 | -1.67 | -1.06 | -0.75 | -0.78 | -0.90 |
RPTECH
ALBIO
7022
5216
MWE
LUCRF