Guan Chong Berhad (5102.KL)
MYR 3.85
(-2.53%)
MYR 3.85
(-2.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.32 Billion | 4.41 Billion | 3.92 Billion | 3.68 Billion | 2.94 Billion | 2.27 Billion |
| Cost of Revenue | 4.79 Billion | 4.04 Billion | 3.57 Billion | 3.3 Billion | 2.58 Billion | 1.99 Billion |
| Gross Profit | 526.25 Million | 377.63 Million | 348.11 Million | 376 Million | 357.35 Million | 280.92 Million |
| Operating Expenses | 191.31 Million | 164.13 Million | 159.46 Million | 128.14 Million | 79.19 Million | 56.58 Million |
| Selling, General and Administrative Expenses | 190.64 Million | 164.13 Million | 159.46 Million | 128.14 Million | 79.19 Million | 56.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 31.3 Million | 42.43 Million | 44.74 Million | 20.87 Million | 10.58 Million |
| Cost and Expenses | 4.98 Billion | 4.2 Billion | 3.73 Billion | 3.43 Billion | 2.66 Billion | 2.04 Billion |
| Operating Income | 334.93 Million | 244.67 Million | 231.48 Million | 292.93 Million | 300.39 Million | 224.33 Million |
| Interest Expense | 145.53 Million | 56.04 Million | 32.81 Million | 25.61 Million | 33.53 Million | 27.26 Million |
| Income Tax Expense | 38.13 Million | 40.67 Million | 41.92 Million | 44.61 Million | 48.91 Million | 18.6 Million |
| Earnings before Tax | 138.86 Million | 188.08 Million | 196.75 Million | 267.31 Million | 266.86 Million | 208.72 Million |
| Net Income | 100.92 Million | 147.41 Million | 154.83 Million | 222.7 Million | 217.94 Million | 190.11 Million |
| Earnings Per Share Basic | 0.09 | 0.14 | 0.15 | 0.22 | 0.23 | 0.40 |
| Earnings Per Share Diluted | 0.09 | 0.14 | 0.14 | 0.21 | 0.21 | 0.40 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.08 Billion | 1.04 Billion | 1.02 Billion | 968.33 Million | 477.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.08 Billion | 1.09 Billion | 1.07 Billion | 1.04 Billion | 477.86 Million |
| Gross Margin | 0.10 | 0.09 | 0.09 | 0.10 | 0.12 | 0.12 |
| EBIT Margin | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 |
| EBITDA | 361.08 Million | 308.53 Million | 291.26 Million | 348.38 Million | 331.08 Million | 261.98 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 1.87 Billion | 5.32 Billion | 1.8 Billion | 1.28 Billion | 1.16 Billion |
| Cost of Revenue | - | - | 4.79 Billion | - | - | - |
| Gross Profit | 2.22 Billion | 1.87 Billion | 526.25 Million | 1.8 Billion | 1.28 Billion | 1.16 Billion |
| Operating Expenses | 2.05 Billion | 1.68 Billion | 191.31 Million | 1.7 Billion | -1.2 Billion | -1.09 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.05 Billion | -1.68 Billion | -50.53 Million | -1.7 Billion | -1.2 Billion | -1.09 Billion |
| Cost and Expenses | 2.07 Billion | 1.7 Billion | 4.98 Billion | 1.72 Billion | -1.2 Billion | -1.09 Billion |
| Operating Income | 143.43 Million | 167.09 Million | 334.93 Million | 78.75 Million | 77.03 Million | 66.97 Million |
| Interest Expense | 63.31 Million | 57.29 Million | 145.53 Million | 52.19 Million | 35.33 Million | 31.56 Million |
| Income Tax Expense | 13.21 Million | 18.21 Million | 38.13 Million | 16.72 Million | 7.74 Million | 7.38 Million |
| Earnings before Tax | 80.11 Million | 109.8 Million | 138.86 Million | 31.85 Million | 41.62 Million | 35.5 Million |
| Net Income | 66.99 Million | 92.03 Million | 100.92 Million | 15.16 Million | 33.87 Million | 28.12 Million |
| Earnings Per Share Basic | 0.06 | 0.08 | - | 0.01 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.06 | 0.08 | - | 0.01 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion |
| Gross Margin | 1.00 | 1.00 | 0.10 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.07 | 0.10 | - | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.05 | 0.02 | 0.01 | 0.03 | 0.02 |
| EBITDA | 164.62 Million | 188 Million | - | 98.62 Million | 76.95 Million | 67.06 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.06 | 0.04 | 0.06 | 0.06 |
688101
ANTH
DLPX
AGH
TOPCF
NSHRF