Panasonic Manufacturing Malaysia Berhad (3719.KL)
MYR 17.62
(-0.9%)
MYR 17.62
(-0.9%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 905.68 Million | 991.62 Million | 868.77 Million | 974.55 Million | 1.05 Billion |
| Cost of Revenue | 766.41 Million | 874.38 Million | 774.01 Million | 792.44 Million | 851.97 Million |
| Gross Profit | 139.26 Million | 117.24 Million | 94.76 Million | 182.11 Million | 200 Million |
| Operating Expenses | 66.39 Million | 48.81 Million | 63.5 Million | 77.52 Million | 78.88 Million |
| Selling, General and Administrative Expenses | 84.1 Million | 79.74 Million | 76.07 Million | 74.39 Million | 89.07 Million |
| Research and Development Expenses | - | 20.56 Million | 26.84 Million | 28.47 Million | 32.17 Million |
| Other Expenses | -17.71 Million | - | - | - | - |
| Cost and Expenses | 832.81 Million | 923.19 Million | 837.51 Million | 869.96 Million | 930.86 Million |
| Operating Income | 72.87 Million | 68.43 Million | 31.25 Million | 104.58 Million | 121.21 Million |
| Interest Expense | 1000.00 | 3000.00 | 5000.00 | 9000.00 | 9000.00 |
| Income Tax Expense | 14.01 Million | 11.2 Million | 1.52 Million | 18.69 Million | 24.23 Million |
| Earnings before Tax | 106.65 Million | 91.33 Million | 53.03 Million | 135.15 Million | 141.22 Million |
| Net Income | 92.64 Million | 80.13 Million | 51.51 Million | 116.45 Million | 116.98 Million |
| Earnings Per Share Basic | 1.53 | 1.32 | 0.85 | 1.92 | 1.93 |
| Earnings Per Share Diluted | 1.53 | 1.32 | 0.85 | 1.92 | 1.93 |
| Weighted Average Shares Outstanding | 60.74 Million | 60.74 Million | 60.74 Million | 60.74 Million | 60.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.74 Million | 60.74 Million | 60.74 Million | 60.74 Million | 60.74 Million |
| Gross Margin | 0.15 | 0.12 | 0.11 | 0.19 | 0.19 |
| EBIT Margin | 0.15 | 0.12 | 0.10 | 0.17 | 0.14 |
| Profit Margin | 0.10 | 0.08 | 0.06 | 0.12 | 0.11 |
| EBITDA | 131.92 Million | 119.17 Million | 83.64 Million | 167.21 Million | 151.73 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.04 | 0.11 | 0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 220.95 Million | 905.68 Million | 207.47 Million | 233.54 Million | 236.42 Million | 228.23 Million |
| Cost of Revenue | - | 766.41 Million | 112.56 Million | 218.65 Million | 217.59 Million | 220.95 Million |
| Gross Profit | 220.95 Million | 139.26 Million | 94.91 Million | 14.88 Million | 18.82 Million | 7.28 Million |
| Operating Expenses | 208.1 Million | 66.39 Million | -569.03 Million | 217.07 Million | 203.83 Million | 214.51 Million |
| Selling, General and Administrative Expenses | - | - | 84.1 Million | - | - | - |
| Research and Development Expenses | - | - | 26.58 Million | - | - | - |
| Other Expenses | 208.1 Million | - | - | - | - | - |
| Cost and Expenses | 208.1 Million | 832.81 Million | 197.38 Million | 217.07 Million | 203.83 Million | 214.51 Million |
| Operating Income | 12.84 Million | 72.87 Million | 9.12 Million | 18.16 Million | 32.08 Million | 13.5 Million |
| Interest Expense | - | 1000.00 | - | - | 1000.00 | - |
| Income Tax Expense | 2.89 Million | 14.01 Million | 2.88 Million | 1.63 Million | 7.33 Million | 2.16 Million |
| Earnings before Tax | 20.69 Million | 106.65 Million | 20.46 Million | 23.05 Million | 40.55 Million | 22.58 Million |
| Net Income | 17.79 Million | 92.64 Million | 17.58 Million | 21.41 Million | 33.22 Million | 20.42 Million |
| Earnings Per Share Basic | 0.29 | - | 0.29 | 0.36 | 0.54 | 0.34 |
| Earnings Per Share Diluted | 0.29 | - | 0.29 | 0.36 | 0.54 | 0.34 |
| Weighted Average Shares Outstanding | 60.74 Million | 60.74 Million | 60.74 Million | 59.49 Million | 61.52 Million | 60.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.74 Million | 60.74 Million | 60.74 Million | 59.49 Million | 61.52 Million | 60.74 Million |
| Gross Margin | 1.00 | 0.15 | 0.46 | 0.06 | 0.08 | 0.03 |
| EBIT Margin | 0.09 | - | 0.10 | 0.09 | 0.17 | 0.10 |
| Profit Margin | 0.08 | 0.10 | 0.08 | 0.09 | 0.14 | 0.09 |
| EBITDA | 20.7 Million | - | 20.46 Million | 21.36 Million | 41.06 Million | 22.8 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.04 | 0.08 | 0.14 | 0.06 |
006910
BMT
DIPGF
DNTL
8105
SWGHF