Sports Toto Berhad (1562.KL)
MYR 1.48
(-1.33%)
MYR 1.48
(-1.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.3 Billion | 6.09 Billion | 5.22 Billion | 4.82 Billion | 4.63 Billion |
| Cost of Revenue | - | 5.12 Billion | 4.37 Billion | 4 Billion | 3.79 Billion |
| Gross Profit | 6.3 Billion | 974.07 Million | 853.26 Million | 823.11 Million | 845.61 Million |
| Operating Expenses | 5.9 Billion | 625.37 Million | 554.39 Million | 495.29 Million | 594.93 Million |
| Selling, General and Administrative Expenses | 719.72 Million | 629.81 Million | 556.8 Million | 506.54 Million | 605.92 Million |
| Research and Development Expenses | - | - | - | 153 Thousand | 160 Thousand |
| Other Expenses | 5.9 Billion | 13.58 Million | 14.62 Million | 18.77 Million | 15.03 Million |
| Cost and Expenses | 5.9 Billion | 5.75 Billion | 4.93 Billion | 4.5 Billion | 4.38 Billion |
| Operating Income | 400.59 Million | 407.08 Million | 340.7 Million | 346.47 Million | 289.7 Million |
| Interest Expense | 96.67 Million | 79.81 Million | 64.97 Million | 60.66 Million | 63.36 Million |
| Income Tax Expense | 120.12 Million | 107.95 Million | 103.04 Million | 95.51 Million | 93.11 Million |
| Earnings before Tax | 343.32 Million | 339.26 Million | 273.26 Million | 282.9 Million | 226.81 Million |
| Net Income | 217.97 Million | 225.32 Million | 160.88 Million | 181.23 Million | 132.69 Million |
| Earnings Per Share Basic | 0.16 | 0.16 | 0.12 | 0.13 | 0.10 |
| Earnings Per Share Diluted | 0.16 | 0.16 | 0.12 | 0.13 | 0.10 |
| Weighted Average Shares Outstanding | 1.36 Billion | 1.37 Billion | 1.36 Billion | 1.37 Billion | 1.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.37 Billion | 1.36 Billion | 1.37 Billion | 1.39 Billion |
| Gross Margin | 1.00 | 0.16 | 0.16 | 0.17 | 0.18 |
| EBIT Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 |
| EBITDA | 439.44 Million | 407.08 Million | 340.7 Million | 343.57 Million | 290.17 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.69 Billion | 1.36 Billion | 1.59 Billion | 1.61 Billion | 6.09 Billion |
| Cost of Revenue | 1.53 Billion | - | - | - | 5.12 Billion | 5.12 Billion |
| Gross Profit | 118.07 Million | 1.69 Billion | 1.36 Billion | 1.59 Billion | -3.5 Billion | 974.07 Million |
| Operating Expenses | - | -1.57 Billion | -1.3 Billion | -1.49 Billion | -1.49 Billion | 625.37 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 627.77 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.57 Billion | -1.3 Billion | -1.49 Billion | -1.49 Billion | 13.58 Million |
| Cost and Expenses | 1.53 Billion | -1.57 Billion | -1.3 Billion | -1.49 Billion | -1.49 Billion | 5.75 Billion |
| Operating Income | 118.07 Million | 115.43 Million | 64.15 Million | 102.93 Million | 120.07 Million | 407.08 Million |
| Interest Expense | - | 24.36 Million | 24.78 Million | 25.37 Million | 22.91 Million | 79.81 Million |
| Income Tax Expense | 34.8 Million | 31.09 Million | 25.4 Million | 28.82 Million | 28.32 Million | 107.95 Million |
| Earnings before Tax | 104.17 Million | 101.22 Million | 48.11 Million | 89.8 Million | 97.15 Million | 339.26 Million |
| Net Income | 67.59 Million | 68.45 Million | 24.21 Million | 60.16 Million | 65.75 Million | 225.32 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | 0.02 | 0.04 | 0.05 | - |
| Earnings Per Share Diluted | 0.05 | 0.05 | 0.02 | 0.04 | 0.05 | - |
| Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.32 Billion | 1.35 Billion | 1.34 Billion | 1.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.32 Billion | 1.35 Billion | 1.34 Billion | 1.37 Billion |
| Gross Margin | 0.07 | 1.00 | 1.00 | 1.00 | -2.17 | 0.16 |
| EBIT Margin | 0.09 | 0.07 | 0.05 | 0.07 | 0.07 | - |
| Profit Margin | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 |
| EBITDA | 154.11 Million | 125.58 Million | 72.89 Million | 115.17 Million | 120.07 Million | - |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.07 | 0.07 |
OPK
VOLV-A
002649
FITBI
TNPC
SNP