NSD Co., Ltd. (9759.T)
JPY 3436.0
(0.47%)
JPY 3436.0
(0.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 101.26 Billion | 77.98 Billion | 71.18 Billion | 66.18 Billion | 65.06 Billion | 61.94 Billion |
| Cost of Revenue | 77.11 Billion | 60.43 Billion | 55.35 Billion | 52.14 Billion | 51.11 Billion | 48.78 Billion |
| Gross Profit | 24.14 Billion | 17.55 Billion | 15.83 Billion | 14.03 Billion | 13.94 Billion | 13.16 Billion |
| Operating Expenses | 9.78 Billion | 5.02 Billion | 4.42 Billion | 4.19 Billion | 4.4 Billion | 4.5 Billion |
| Selling, General and Administrative Expenses | 7.41 Billion | 4.67 Billion | 4.13 Billion | 3.95 Billion | 4.09 Billion | 4.2 Billion |
| Research and Development Expenses | 236 Million | 190.42 Million | 184.57 Million | 118.92 Million | 155.94 Million | 157.17 Million |
| Other Expenses | 2.12 Billion | 33.11 Million | 53.4 Million | 37.55 Million | 30.39 Million | -2.75 Million |
| Cost and Expenses | 86.08 Billion | 65.45 Billion | 59.77 Billion | 56.34 Billion | 55.51 Billion | 53.29 Billion |
| Operating Income | 15.18 Billion | 12.52 Billion | 11.41 Billion | 9.84 Billion | 9.54 Billion | 8.65 Billion |
| Interest Expense | 22 Million | 7.62 Million | 9.51 Million | 12.7 Million | 4.73 Million | 4.39 Million |
| Income Tax Expense | 4.88 Billion | 4.43 Billion | 3.69 Billion | 3.06 Billion | 2.7 Billion | 2.82 Billion |
| Earnings before Tax | 15.37 Billion | 14.76 Billion | 11.6 Billion | 9.48 Billion | 9.05 Billion | 8.67 Billion |
| Net Income | 10.26 Billion | 10.21 Billion | 7.82 Billion | 6.37 Billion | 6.31 Billion | 5.81 Billion |
| Earnings Per Share Basic | 133.28 | 132.31 | 99.37 | 80.10 | 78.21 | 69.65 |
| Earnings Per Share Diluted | 133.27 | 132.30 | 99.36 | 80.09 | 78.21 | 69.65 |
| Weighted Average Shares Outstanding | 76.99 Million | 77.24 Million | 78.73 Million | 79.57 Million | 80.73 Million | 83.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 77 Million | 77.24 Million | 78.73 Million | 79.57 Million | 80.73 Million | 83.51 Million |
| Gross Margin | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 |
| EBIT Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.17 | 0.15 |
| Profit Margin | 0.10 | 0.13 | 0.11 | 0.10 | 0.10 | 0.09 |
| EBITDA | 17.75 Billion | 15.59 Billion | 12.35 Billion | 10.16 Billion | 9.72 Billion | 9.37 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.76 Billion | 25.28 Billion | 26.02 Billion | 101.26 Billion | 24.9 Billion | 26.32 Billion |
| Cost of Revenue | 20.4 Billion | 19.1 Billion | 19.42 Billion | 77.11 Billion | 18.63 Billion | 19.67 Billion |
| Gross Profit | 6.36 Billion | 6.18 Billion | 6.6 Billion | 24.14 Billion | 6.27 Billion | 6.65 Billion |
| Operating Expenses | 2.13 Billion | 2.88 Billion | 2.55 Billion | 8.96 Billion | 2.51 Billion | 2.66 Billion |
| Selling, General and Administrative Expenses | 2.02 Billion | 2.19 Billion | 2.49 Billion | - | 1.99 Billion | 1.96 Billion |
| Research and Development Expenses | 107 Million | 107 Million | 69.79 Million | - | 58.86 Million | 45.11 Million |
| Other Expenses | - | 577 Million | 6.18 Million | -31 Million | 27.38 Million | 20.5 Million |
| Cost and Expenses | 22.53 Billion | 21.98 Billion | 21.97 Billion | 86.08 Billion | 21.14 Billion | 22.33 Billion |
| Operating Income | 4.23 Billion | 3.29 Billion | 4.05 Billion | 15.18 Billion | 3.76 Billion | 3.98 Billion |
| Interest Expense | 6 Million | 6 Million | 5.89 Million | 22 Million | 5.9 Million | 6.69 Million |
| Income Tax Expense | 1.4 Billion | 1.21 Billion | 1 Billion | 4.88 Billion | 984.85 Million | 1.26 Billion |
| Earnings before Tax | 4.25 Billion | 3.33 Billion | 4.09 Billion | 15.37 Billion | 3.87 Billion | 4.03 Billion |
| Net Income | 2.8 Billion | 2.09 Billion | 3.03 Billion | 10.26 Billion | 2.82 Billion | 2.71 Billion |
| Earnings Per Share Basic | 35.26 | 27.18 | 39.45 | - | 36.67 | 35.24 |
| Earnings Per Share Diluted | 35.25 | 27.18 | 39.45 | - | 36.67 | 35.24 |
| Weighted Average Shares Outstanding | 77 Million | 76.88 Million | 76.86 Million | 76.99 Million | 77.13 Million | 77.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.02 Million | 76.88 Million | 76.86 Million | 77 Million | 77.13 Million | 77.01 Million |
| Gross Margin | 0.24 | 0.24 | 0.25 | 0.24 | 0.25 | 0.25 |
| EBIT Margin | 0.18 | 0.16 | 0.18 | - | 0.18 | 0.18 |
| Profit Margin | 0.10 | 0.08 | 0.12 | 0.10 | 0.11 | 0.10 |
| EBITDA | 4.92 Billion | 3.94 Billion | 4.69 Billion | - | 4.4 Billion | 4.66 Billion |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.16 | 0.15 | 0.15 | 0.15 |
2130
PRPH
MARICO
0178
GENI
2392