JPY 796.0
(0.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.9 Billion | 19.38 Billion | 20.45 Billion | 19.75 Billion | 22.4 Billion |
Cost of Revenue | 13.26 Billion | 13.93 Billion | 14.94 Billion | 14.64 Billion | 17.26 Billion |
Gross Profit | 5.63 Billion | 5.45 Billion | 5.5 Billion | 5.1 Billion | 5.14 Billion |
Operating Expenses | 4 Billion | 3.91 Billion | 4.21 Billion | 4.27 Billion | 4.09 Billion |
Selling, General and Administrative Expenses | 3.82 Billion | 44.19 Million | 46.09 Million | 42.2 Million | 4.14 Billion |
Research and Development Expenses | 179.29 Million | 186.11 Million | 136.14 Million | 91.62 Million | 102 Million |
Other Expenses | - | 31.85 Million | 48.47 Million | 54.77 Million | - |
Cost and Expenses | 17.26 Billion | 17.84 Billion | 19.16 Billion | 18.92 Billion | 21.35 Billion |
Operating Income | 1.63 Billion | 1.54 Billion | 1.29 Billion | 830.23 Million | 897 Million |
Interest Expense | 708 Thousand | 962 Thousand | 971 Thousand | 865 Thousand | 703 Thousand |
Income Tax Expense | 581.7 Million | 343.02 Million | 241.72 Million | 163.45 Million | 53 Million |
Earnings before Tax | 2.11 Billion | 1.61 Billion | 1.22 Billion | 953.3 Million | 1.08 Billion |
Net Income | 1.53 Billion | 1.27 Billion | 978.42 Million | 789.84 Million | 1.13 Billion |
Earnings Per Share Basic | 95.53 | 78.20 | 59.03 | 45.04 | 61.75 |
Earnings Per Share Diluted | 95.53 | 78.20 | 59.03 | 45.04 | 61.75 |
Weighted Average Shares Outstanding | 16.07 Million | 16.27 Million | 16.57 Million | 17.53 Million | 18.34 Million |
Weighted Average Shares Outstanding (Diluted) | 16.07 Million | 16.27 Million | 16.57 Million | 17.53 Million | 18.34 Million |
Gross Margin | 0.30 | 0.28 | 0.27 | 0.26 | 0.23 |
EBIT Margin | 0.13 | 0.10 | 0.08 | 0.06 | 0.05 |
Profit Margin | 0.08 | 0.07 | 0.05 | 0.04 | 0.05 |
EBITDA | 2.37 Billion | 1.84 Billion | 1.52 Billion | 1.23 Billion | 1.17 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.93 Billion | 4.82 Billion | 18.9 Billion | 5.18 Billion | 4.32 Billion | 4.77 Billion |
Cost of Revenue | 3.49 Billion | 3.26 Billion | 13.26 Billion | 3.69 Billion | 3.12 Billion | 3.23 Billion |
Gross Profit | 1.44 Billion | 1.56 Billion | 5.63 Billion | 1.49 Billion | 1.2 Billion | 1.54 Billion |
Operating Expenses | 1.01 Billion | 1.1 Billion | 4 Billion | 1.07 Billion | 885.37 Million | 1.05 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 1.1 Billion | - | 908 Million | 885 Million | 1.04 Billion |
Research and Development Expenses | - | - | - | 179 Million | 50 Million | 43 Million |
Other Expenses | - | 1 Million | 33.25 Million | 18.48 Million | 1.44 Million | 953 Thousand |
Cost and Expenses | 4.5 Billion | 4.37 Billion | 17.26 Billion | 4.77 Billion | 4 Billion | 4.28 Billion |
Operating Income | 433.82 Million | 457 Million | 1.63 Billion | 412.24 Million | 316.47 Million | 492.15 Million |
Interest Expense | 119 Thousand | - | 708 Thousand | 152 Thousand | 169 Thousand | 185 Thousand |
Income Tax Expense | 166.63 Million | 178 Million | 581.7 Million | 137.93 Million | 109.67 Million | 177.65 Million |
Earnings before Tax | 435.22 Million | 478 Million | 2.11 Billion | 847.93 Million | 326.05 Million | 499.65 Million |
Net Income | 268.58 Million | 300 Million | 1.53 Billion | 710 Million | 216.38 Million | 321.99 Million |
Earnings Per Share Basic | 16.60 | 18.64 | - | 44.13 | 13.43 | 20.02 |
Earnings Per Share Diluted | 16.60 | 18.64 | - | 44.13 | 13.43 | 20.02 |
Weighted Average Shares Outstanding | 16.17 Million | 16.09 Million | 16.07 Million | 16.09 Million | 16.08 Million | 16.08 Million |
Weighted Average Shares Outstanding (Diluted) | 16.17 Million | 16.09 Million | 16.07 Million | 16.09 Million | 16.08 Million | 16.08 Million |
Gross Margin | 0.29 | 0.32 | 0.30 | 0.29 | 0.28 | 0.32 |
EBIT Margin | 0.10 | 0.11 | - | 0.10 | 0.08 | 0.10 |
Profit Margin | 0.05 | 0.06 | 0.08 | 0.14 | 0.05 | 0.07 |
EBITDA | 499.73 Million | 521.25 Million | - | 496.65 Million | 326.22 Million | 499.83 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.10 |
3441
MIR
0QKD
0I0T
8179
GOYALASS