JPY 1370.0
(0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.38 Billion | 28.95 Billion | 26.17 Billion | 24.43 Billion | 22.52 Billion | 17.44 Billion |
Cost of Revenue | 24.58 Billion | 21.99 Billion | 19.88 Billion | 18.58 Billion | 17.34 Billion | 13.92 Billion |
Gross Profit | 7.79 Billion | 6.95 Billion | 6.29 Billion | 5.84 Billion | 5.17 Billion | 3.52 Billion |
Operating Expenses | 4.69 Billion | 4.63 Billion | 4.42 Billion | 4.2 Billion | 3.98 Billion | 2.65 Billion |
Selling, General and Administrative Expenses | 4.56 Billion | 4.11 Billion | 3.76 Billion | 3.6 Billion | 3.28 Billion | 2.27 Billion |
Research and Development Expenses | 135.78 Million | 165.49 Million | 211.47 Million | 126.69 Million | 198.46 Million | 228.29 Million |
Other Expenses | - | 4.63 Billion | 4.42 Billion | 4.2 Billion | 3.98 Billion | 7.35 Million |
Cost and Expenses | 29.64 Billion | 26.63 Billion | 24.3 Billion | 22.79 Billion | 21.32 Billion | 16.57 Billion |
Operating Income | 2.74 Billion | 2.31 Billion | 1.86 Billion | 1.64 Billion | 1.19 Billion | 868.84 Million |
Interest Expense | 737 Thousand | 748 Thousand | 862 Thousand | 5.09 Million | 10.74 Million | 4.06 Million |
Income Tax Expense | 896.65 Million | 970.96 Million | 830.46 Million | 717.4 Million | 594.02 Million | 370.28 Million |
Earnings before Tax | 2.36 Billion | 2.39 Billion | 1.94 Billion | 1.71 Billion | 1.22 Billion | 917.18 Million |
Net Income | 1.47 Billion | 1.42 Billion | 1.11 Billion | 994.43 Million | 633.3 Million | 546.89 Million |
Earnings Per Share Basic | 129.08 | 125.13 | 97.78 | 94.11 | 62.03 | 53.56 |
Earnings Per Share Diluted | 129.08 | 125.13 | 97.78 | 94.11 | 62.03 | 53.56 |
Weighted Average Shares Outstanding | 11.4 Million | 11.38 Million | 11.35 Million | 10.56 Million | 10.21 Million | 10.21 Million |
Weighted Average Shares Outstanding (Diluted) | 11.4 Million | 11.38 Million | 11.35 Million | 10.56 Million | 10.21 Million | 10.21 Million |
Gross Margin | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.20 |
EBIT Margin | 0.09 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 2.86 Billion | 2.88 Billion | 2.49 Billion | 2.29 Billion | 1.86 Billion | 1.22 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.36 Billion | 8.14 Billion | 8.53 Billion | 8.31 Billion | 32.38 Billion | 8.15 Billion |
Cost of Revenue | 6.43 Billion | 6.25 Billion | 6.23 Billion | 6.44 Billion | 24.94 Billion | 6.17 Billion |
Gross Profit | 1.92 Billion | 1.88 Billion | 2.29 Billion | 1.86 Billion | 7.44 Billion | 1.97 Billion |
Operating Expenses | 1.31 Billion | 1.45 Billion | 1.18 Billion | 1.22 Billion | 4.69 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 1.31 Billion | 1.39 Billion | 1.16 Billion | 1.19 Billion | - | 1.07 Billion |
Research and Development Expenses | - | 62.24 Million | 24 Million | 33.78 Million | - | 28.7 Million |
Other Expenses | - | -1.4 Million | 25.99 Million | 10.02 Million | 17.43 Million | 3.9 Million |
Cost and Expenses | 7.75 Billion | 7.7 Billion | 7.42 Billion | 7.67 Billion | 29.64 Billion | 7.37 Billion |
Operating Income | 615.29 Million | 432.42 Million | 1.1 Billion | 640.9 Million | 2.74 Billion | 777.74 Million |
Interest Expense | 262 Thousand | 223 Thousand | 185 Thousand | 186 Thousand | 737 Thousand | 184 Thousand |
Income Tax Expense | 192.69 Million | 77.13 Million | 372.26 Million | 102.75 Million | 896.65 Million | 324.29 Million |
Earnings before Tax | 623.43 Million | 436.88 Million | 1.13 Billion | 333.29 Million | 2.36 Billion | 803.29 Million |
Net Income | 430.74 Million | 359.74 Million | 760.3 Million | 230.54 Million | 1.47 Billion | 479 Million |
Earnings Per Share Basic | 37.66 | 31.45 | 66.59 | 20.19 | - | 41.95 |
Earnings Per Share Diluted | 37.66 | 31.45 | 66.59 | 20.19 | - | 41.95 |
Weighted Average Shares Outstanding | 11.43 Million | 11.43 Million | 11.41 Million | 11.41 Million | 11.4 Million | 11.41 Million |
Weighted Average Shares Outstanding (Diluted) | 11.43 Million | 11.43 Million | 11.41 Million | 11.41 Million | 11.4 Million | 11.41 Million |
Gross Margin | 0.23 | 0.23 | 0.27 | 0.22 | 0.23 | 0.24 |
EBIT Margin | 0.08 | 0.06 | 0.14 | 0.09 | - | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.09 | 0.03 | 0.05 | 0.06 |
EBITDA | 682.86 Million | 494.75 Million | 1.16 Billion | 770.13 Million | - | 785.77 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.13 | 0.08 | 0.08 | 0.10 |
CAMT
RNWEF
1H50
AVANTIFEED
BECTORFOOD
VIBHA