Ichinen Holdings Co., Ltd. (9619.T)
JPY 1615.0
(-0.68%)
JPY 1615.0
(-0.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 138.25 Billion | 127.82 Billion | 120.64 Billion | 112.61 Billion | 98.71 Billion | 87.77 Billion |
| Cost of Revenue | 109.67 Billion | 100 Billion | 93.91 Billion | 87.79 Billion | 76.4 Billion | 67.51 Billion |
| Gross Profit | 28.58 Billion | 27.82 Billion | 26.73 Billion | 24.82 Billion | 22.3 Billion | 20.25 Billion |
| Operating Expenses | 19.53 Billion | 18.95 Billion | 18.1 Billion | 17.3 Billion | 15.42 Billion | 13.97 Billion |
| Selling, General and Administrative Expenses | 19.53 Billion | 140 Million | 88 Million | 69 Million | 133 Million | 129 Million |
| Research and Development Expenses | 551 Million | 557 Million | 369 Million | 367 Million | 414 Million | 437 Million |
| Other Expenses | -552 Million | 96 Million | 42 Million | -17 Million | 42 Million | 49 Million |
| Cost and Expenses | 129.2 Billion | 118.95 Billion | 112.01 Billion | 105.09 Billion | 91.83 Billion | 81.49 Billion |
| Operating Income | 9.04 Billion | 8.86 Billion | 8.62 Billion | 7.51 Billion | 6.87 Billion | 6.27 Billion |
| Interest Expense | 113 Million | 73 Million | 62 Million | 79 Million | 54 Million | 55 Million |
| Income Tax Expense | 3 Billion | 3.06 Billion | 3.02 Billion | 1.86 Billion | 2.28 Billion | 2.27 Billion |
| Earnings before Tax | 15.27 Billion | 8.98 Billion | 8.66 Billion | 4.88 Billion | 6.7 Billion | 7.4 Billion |
| Net Income | 12.25 Billion | 5.92 Billion | 5.64 Billion | 3.01 Billion | 4.42 Billion | 5.12 Billion |
| Earnings Per Share Basic | 509.42 | 246.61 | 234.33 | 124.08 | 180.12 | 208.43 |
| Earnings Per Share Diluted | 507.53 | 246.16 | 233.36 | 123.73 | 179.81 | 208.43 |
| Weighted Average Shares Outstanding | 24.05 Million | 24.01 Million | 24.09 Million | 24.29 Million | 24.57 Million | 24.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.14 Million | 24.06 Million | 24.19 Million | 24.36 Million | 24.61 Million | 24.59 Million |
| Gross Margin | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 |
| EBIT Margin | 0.20 | 0.21 | 0.22 | 0.21 | 0.22 | 0.23 |
| Profit Margin | 0.09 | 0.05 | 0.05 | 0.03 | 0.04 | 0.06 |
| EBITDA | 27.14 Billion | 26.35 Billion | 25.8 Billion | 23.65 Billion | 21.68 Billion | 20.34 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.08 Billion | 39.52 Billion | 37.61 Billion | 138.25 Billion | 37.11 Billion | 31.51 Billion |
| Cost of Revenue | 29.45 Billion | 30.67 Billion | 30.28 Billion | 109.67 Billion | 29.52 Billion | 24.32 Billion |
| Gross Profit | 8.63 Billion | 8.84 Billion | 7.32 Billion | 28.58 Billion | 7.58 Billion | 7.19 Billion |
| Operating Expenses | -5.88 Billion | 5.5 Billion | 4.81 Billion | 19.53 Billion | 5.28 Billion | 4.87 Billion |
| Selling, General and Administrative Expenses | - | 5.44 Billion | 4.81 Billion | - | 5.22 Billion | 4.81 Billion |
| Research and Development Expenses | - | - | 551 Million | - | - | - |
| Other Expenses | -5.88 Billion | 63 Million | -4.81 Billion | -19.53 Billion | 67 Million | 77 Million |
| Cost and Expenses | 35.33 Billion | 36.17 Billion | 35.09 Billion | 129.2 Billion | 34.81 Billion | 29.2 Billion |
| Operating Income | 2.74 Billion | 3.34 Billion | 2.51 Billion | 9.04 Billion | 2.3 Billion | 2.31 Billion |
| Interest Expense | - | - | 52 Million | 113 Million | 28 Million | 15 Million |
| Income Tax Expense | 965 Million | 1.22 Billion | 773 Million | 3 Billion | 921 Million | 830 Million |
| Earnings before Tax | 2.53 Billion | 3.49 Billion | 2.52 Billion | 15.27 Billion | 8.31 Billion | 2.37 Billion |
| Net Income | 1.56 Billion | 2.27 Billion | 1.75 Billion | 12.25 Billion | 7.38 Billion | 1.54 Billion |
| Earnings Per Share Basic | 65.89 | 94.50 | 72.74 | - | 306.83 | 64.03 |
| Earnings Per Share Diluted | 65.89 | 94.10 | 72.26 | - | 305.79 | 63.82 |
| Weighted Average Shares Outstanding | 23.78 Million | 24.15 Million | 24.16 Million | 24.05 Million | 24.05 Million | 24.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.78 Million | 24.15 Million | 24.17 Million | 24.14 Million | 24.13 Million | 24.13 Million |
| Gross Margin | 0.23 | 0.22 | 0.19 | 0.21 | 0.20 | 0.23 |
| EBIT Margin | 0.20 | 0.20 | 0.19 | - | 0.07 | 0.08 |
| Profit Margin | 0.04 | 0.06 | 0.05 | 0.09 | 0.20 | 0.05 |
| EBITDA | 7.46 Billion | 7.87 Billion | 7.19 Billion | - | 2.49 Billion | 2.53 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 |
2594
QUESS
AQN
VRT
BHMU
IGTA