JPY 1016.0
(-1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 3.88 Billion | 2.62 Billion | 1.5 Billion | 1.03 Billion | 1.16 Billion |
Total Current Assets | 3.29 Billion | 2.13 Billion | 1.09 Billion | 565.69 Million | 613.37 Million |
Cash And Short Term Investments | 3.04 Billion | 1.97 Billion | 975.54 Million | 437.64 Million | 511.87 Million |
Cash and Cash Equivalents | 3.04 Billion | 1.97 Billion | 975.54 Million | 437.64 Million | 511.87 Million |
Short Term Investments | - | -228.16 Million | 20 Million | - | - |
Net Receivables | 99.23 Million | 128.47 Million | 94.62 Million | 66.63 Million | 75.36 Million |
Inventory | 20.72 Million | 14.85 Million | 22.12 Million | 20.84 Million | 19.04 Million |
Other Current Assets | 64.72 Million | 13.14 Million | 867 Thousand | 40.57 Million | 7.09 Million |
Total Non-Current Assets | 593.04 Million | 496.09 Million | 416.56 Million | 467.21 Million | 550.33 Million |
Net PPE | 158.55 Million | 363.48 Million | 349.69 Million | 382.01 Million | 489.9 Million |
Good Will And Intangible Assets | - | -236 Million | 35 Thousand | 463 Thousand | 891 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | 35 Thousand | 463 Thousand | 891 Thousand |
Long-Term Investments | 11.28 Million | 236 Million | 1.44 Million | 362 Thousand | 1.91 Million |
Tax Assets | 175.45 Million | 122.3 Million | 64.56 Million | 83.55 Million | 56.81 Million |
Other Non Current Assets | 247.74 Million | 10.3 Million | 823 Thousand | 822 Thousand | 821 Thousand |
Other Assets | - | - | - | - | 1000.00 |
Total Liabilities | 2.08 Billion | 1.53 Billion | 1.1 Billion | 873.59 Million | 992.56 Million |
Total Current Liabilities | 1.99 Billion | 1.43 Billion | 957.44 Million | 700.56 Million | 756.42 Million |
Account Payables | 27.51 Million | 18.52 Million | 11.4 Million | 5.52 Million | 5.97 Million |
Tax Payables | - | 148.47 Million | 127.78 Million | 1.54 Million | 49.82 Million |
Short Term Debt | 58.66 Million | 71.82 Million | 112.55 Million | 119.71 Million | 113.81 Million |
Deferred Revenue | 938.03 Million | 1.25 Billion | 774.99 Million | 218.32 Million | 257.28 Million |
Other Current Liabilities | 965.93 Million | 86.59 Million | 58.48 Million | 357 Million | 379.35 Million |
Total Non Current Liabilities | 99.78 Million | 100.83 Million | 142.64 Million | 173.02 Million | 236.13 Million |
Long-Term Debt | 93.38 Million | 94.45 Million | 136.27 Million | 168.53 Million | 231.65 Million |
Deferred Revenue Non Current | - | -1.28 Million | -1.43 Million | -4.33 Million | -1.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 6.4 Million | 6.38 Million | 6.37 Million | 4.49 Million | 4.48 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 1.79 Billion | 1.09 Billion | 409.62 Million | 159.32 Million | 171.15 Million |
Stock Holders Equity | 1.79 Billion | 1.09 Billion | 409.62 Million | 159.32 Million | 171.15 Million |
Common Stock | 322.99 Million | 280.1 Million | 118.45 Million | 83.45 Million | 50.95 Million |
Retained Earnings | 1.14 Billion | 535.1 Million | 174.26 Million | -6.09 Million | 70.73 Million |
Accumulated other comprehensive income | 8.64 Million | -1 Million | 2 Million | 1 Million | 3 Million |
Common Stock Equity | 1.79 Billion | 1.09 Billion | 409.62 Million | 159.32 Million | 171.15 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 11.28 Million | 7.83 Million | 1.44 Million | 362 Thousand | 1.91 Million |
Total Debt | 152.04 Million | 166.27 Million | 248.83 Million | 288.25 Million | 345.46 Million |
Net Debt | -2.88 Billion | -1.8 Billion | -726.7 Million | -149.39 Million | -166.4 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 3.41 Billion | 3.06 Billion | 2.61 Billion | 2.62 Billion | 2.62 Billion |
Total Current Assets | 3.29 Billion | 2.86 Billion | 2.55 Billion | 2.12 Billion | 2.13 Billion | 2.13 Billion |
Cash And Short Term Investments | 3.04 Billion | 2.66 Billion | 2.36 Billion | 1.95 Billion | 1.97 Billion | 1.97 Billion |
Cash and Cash Equivalents | 3.04 Billion | 2.66 Billion | 2.36 Billion | 1.95 Billion | 1.97 Billion | 1.97 Billion |
Short Term Investments | - | - | -251.45 Million | -226.16 Million | -228.16 Million | -228.16 Million |
Net Receivables | 99.23 Million | 66.81 Million | 152.52 Million | 144.64 Million | 128.47 Million | 128.47 Million |
Inventory | 20.72 Million | 16.2 Million | 18.4 Million | 14.22 Million | 14.85 Million | 14.85 Million |
Other Current Assets | 64.72 Million | 121.75 Million | 24.96 Million | 15.23 Million | 13.14 Million | 13.14 Million |
Total Non-Current Assets | 593.04 Million | 547.49 Million | 512.82 Million | 490.47 Million | 496.09 Million | 496.09 Million |
Net PPE | 158.55 Million | 163.13 Million | 381.64 Million | 358.62 Million | 363.48 Million | 363.48 Million |
Good Will And Intangible Assets | - | 2000.00 | -259 Million | -234 Million | -236 Million | -236 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.28 Million | 11.56 Million | 259 Million | 234 Million | 236 Million | 236 Million |
Tax Assets | 175.45 Million | 122.3 Million | 122.3 Million | 122.3 Million | 122.3 Million | 122.3 Million |
Other Non Current Assets | 247.74 Million | 250.49 Million | 8.87 Million | 9.54 Million | 10.3 Million | 10.3 Million |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 2.08 Billion | 1.69 Billion | 1.5 Billion | 1.29 Billion | 1.53 Billion | 1.53 Billion |
Total Current Liabilities | 1.99 Billion | 1.58 Billion | 1.43 Billion | 1.2 Billion | 1.43 Billion | 1.43 Billion |
Account Payables | 27.51 Million | 23.15 Million | 22.17 Million | 20.25 Million | 18.52 Million | 18.52 Million |
Tax Payables | - | 115.72 Million | 151.54 Million | 110.44 Million | 148.47 Million | 148.47 Million |
Short Term Debt | 58.66 Million | 62.66 Million | 55.93 Million | 63.03 Million | 71.82 Million | 71.82 Million |
Deferred Revenue | 938.03 Million | 877.37 Million | 1.26 Billion | 1.01 Billion | 1.25 Billion | 1.25 Billion |
Other Current Liabilities | 965.93 Million | 622.06 Million | 88.35 Million | 106.56 Million | 86.59 Million | 86.59 Million |
Total Non Current Liabilities | 99.78 Million | 111.51 Million | 74.16 Million | 87.5 Million | 100.83 Million | 100.83 Million |
Long-Term Debt | 93.38 Million | 105.12 Million | 67.78 Million | 81.11 Million | 94.45 Million | 94.45 Million |
Deferred Revenue Non Current | - | - | - | - | -1.28 Million | -1.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.4 Million | 6.38 Million | 6.38 Million | 6.38 Million | 6.38 Million | 6.38 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.79 Billion | 1.71 Billion | 1.56 Billion | 1.32 Billion | 1.09 Billion | 1.09 Billion |
Stock Holders Equity | 1.79 Billion | 1.71 Billion | 1.56 Billion | 1.32 Billion | 1.09 Billion | 1.09 Billion |
Common Stock | 322.99 Million | 320.52 Million | 315.73 Million | 286.53 Million | 280.1 Million | 280.1 Million |
Retained Earnings | 1.14 Billion | 1.07 Billion | 930.64 Million | 755.46 Million | 535.1 Million | 535.1 Million |
Accumulated other comprehensive income | 8.64 Million | 5.49 Million | 3 Million | 1 Million | -1 Million | -1 Million |
Common Stock Equity | 1.79 Billion | 1.71 Billion | 1.56 Billion | 1.32 Billion | 1.09 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.28 Million | 11.56 Million | 7.54 Million | 7.83 Million | 7.83 Million | 7.83 Million |
Total Debt | 152.04 Million | 167.78 Million | 123.71 Million | 144.15 Million | 166.27 Million | 166.27 Million |
Net Debt | -2.88 Billion | -2.49 Billion | -2.23 Billion | -1.8 Billion | -1.8 Billion | -1.8 Billion |
601988
6420
ORLY
BNC
6915
PTSB